Stock 0J1N SPAREBANK 1 NORD-NORGE
Add to a list
To use this feature you must be a member
Log inSign up

Financials SpareBank 1 Nord-Norge London S.E.

Equities

0J1N

NO0006000801

Banks

Market Closed - London S.E.
Other stock markets
 15:20:00 05/07/2024 BST 		5-day change 1st Jan Change
102 NOK -0.24% Intraday chart for SpareBank 1 Nord-Norge +2.86% -0.56%
05-08 SpareBank 1 Nord-Norge Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-15 Sparebank 1 Nord-Norge Approves Cash Dividend for 2023, Payable on April 4, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,881 7,490 11,305 9,638 10,361 10,116 - -
Enterprise Value (EV) 1 7,881 7,490 11,305 9,638 10,361 10,116 10,116 10,116
P/E ratio 8.36 x 9.46 x 11 x 11.6 x 9.08 x 7.73 x 8.45 x 8.43 x
Yield 7.01% 5.23% 6.22% 8.54% 6.78% 8.39% 7.78% 8.04%
Capitalization / Revenue 1.91 x 1.84 x 2.62 x 2.37 x 1.96 x 1.77 x 1.77 x 1.77 x
EV / Revenue 1.91 x 1.84 x 2.62 x 2.37 x 1.96 x 1.77 x 1.77 x 1.77 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.27 x 1.13 x 1.71 x 1.34 x 1.42 x 1.26 x 1.23 x 1.15 x
Nbr of stocks (in thousands) 100,398 100,398 100,398 100,398 100,398 100,398 - -
Reference price 2 78.50 74.60 112.6 96.00 103.2 100.8 100.8 100.8
Announcement Date 13/02/20 11/02/21 10/02/22 09/02/23 08/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,124 4,060 4,307 4,064 5,297 5,720 5,729 5,731
EBITDA - - - - - - - -
EBIT 1 2,484 2,434 2,559 2,427 3,389 3,814 3,758 3,682
Operating Margin 60.23% 59.95% 59.41% 59.72% 63.98% 66.67% 65.6% 64.24%
Earnings before Tax (EBT) 1 2,473 2,102 2,794 2,364 3,273 3,761 3,524 3,440
Net income 1 2,062 1,742 2,283 1,824 2,521 2,824 2,585 2,587
Net margin 50% 42.91% 53.01% 44.88% 47.59% 49.37% 45.12% 45.15%
EPS 2 9.390 7.890 10.24 8.250 11.36 13.04 11.92 11.95
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 5.500 3.900 7.000 8.200 7.000 8.450 7.842 8.100
Announcement Date 13/02/20 11/02/21 10/02/22 09/02/23 08/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,298 928 844 972 1,320 1,267 1,198 1,220 1,612 1,440 1,447 1,437 1,435 1,464 1,490
EBITDA - - - - - - - - - - - - - - -
EBIT 1 726 532 448 584 863 846 768 756 1,019 952 1,009 976.5 875.5 954 975
Operating Margin 55.93% 57.33% 53.08% 60.08% 65.38% 66.77% 64.11% 61.97% 63.21% 66.11% 69.71% 67.96% 60.99% 65.16% 65.44%
Earnings before Tax (EBT) 1 838 564 431 528 841 903 738 704 928 916 1,107 914.4 823.7 898.4 929.6
Net income 1 711 454 345 389 659 721 547 509 752 705 845 693.6 628.6 671.8 699.5
Net margin 54.78% 48.92% 40.88% 40.02% 49.92% 56.91% 45.66% 41.72% 46.65% 48.96% 58.38% 48.27% 43.79% 45.89% 46.95%
EPS 2 3.080 2.020 1.560 1.730 3.010 3.240 2.410 2.270 3.380 3.140 3.865 3.168 2.865 3.101 3.228
Dividend per Share 2 7.000 - - 3.400 4.800 - - - 7.000 - 4.300 - 8.750 - -
Announcement Date 10/02/22 06/05/22 11/08/22 27/10/22 09/02/23 10/05/23 10/08/23 26/10/23 08/02/24 08/05/24 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 15.9% 12.6% 15.1% 11.9% 16.4% 16.7% 15% 14.4%
ROA (Net income/ Total Assets) 1.89% 1.52% 1.93% 1.51% 2.01% 2.15% 1.9% 1.75%
Assets 1 109,101 114,411 118,239 120,851 125,230 131,358 136,064 147,844
Book Value Per Share 2 61.80 65.80 65.80 71.70 72.50 79.90 81.90 87.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 13/02/20 11/02/21 10/02/22 09/02/23 08/02/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SpareBank 1 Nord-Norge

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
100.8 NOK
Average target price
113 NOK
Spread / Average Target
+12.15%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+20.39% 588B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+20.02% 316B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+23.04% 268B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.13% 208B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+15.27% 175B
BANK OF CHINA LIMITED Stock Bank of China Limited
+27.52% 175B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+6.00% 158B
HDFC BANK LIMITED Stock HDFC Bank Limited
-3.58% 150B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+10.60% 154B
Other Banks
  1. Stock Market
  2. Equities
  3. NONG Stock
  4. 0J1N Stock
  5. Financials SpareBank 1 Nord-Norge