SOUTHERN LATEX LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30 INR | -4.76% |
|
0.00% | +91.82% |
| 05-22 | Southern Latex Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
| 05-22 | Southern Latex Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 69.91 | 84.41 | 97.88 | 75.06 | 40.11 | 122.9 |
| Enterprise Value (EV) 1 | 70.13 | 84.51 | 98.13 | 74.82 | 39.76 | 122.3 |
| P/E ratio | 50.1 x | 54.6 x | 53.2 x | 40.8 x | 21 x | 61.9 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1,059 x | - | - | - | - | - |
| EV / Revenue | 1,063 x | - | - | - | - | - |
| EV / EBITDA | -30.1 x | -140 x | -337 x | -107 x | -96 x | -350 x |
| EV / FCF | -26.6 x | -36.8 x | - | -35.8 x | -18.1 x | -58.8 x |
| FCF Yield | -3.76% | -2.72% | - | -2.79% | -5.52% | -1.7% |
| Price to Book | 1.36 x | 1.59 x | 1.78 x | 1.32 x | 0.68 x | 2.02 x |
| Nbr of stocks (in thousands) | 7,359 | 7,359 | 7,359 | 7,359 | 7,359 | 7,359 |
| Reference price 2 | 9.500 | 11.47 | 13.30 | 10.20 | 5.450 | 16.70 |
| Announcement Date | 04/10/17 | 10/08/18 | 26/08/19 | 21/11/20 | 06/09/21 | 29/08/22 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.066 | - | - | - | - | - |
| EBITDA 1 | -2.328 | -0.6029 | -0.2908 | -0.7013 | -0.414 | -0.3493 |
| EBIT 1 | -2.795 | -0.9859 | -0.6738 | -0.9592 | -0.6257 | -0.5231 |
| Operating Margin | -4,234.69% | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 1.725 | 1.911 | 2.316 | 2.321 | 2.364 | 2.467 |
| Net income 1 | 1.397 | 1.547 | 1.864 | 1.875 | 1.909 | 1.992 |
| Net margin | 2,116.01% | - | - | - | - | - |
| EPS 2 | 0.1898 | 0.2100 | 0.2500 | 0.2500 | 0.2594 | 0.2700 |
| Free Cash Flow 1 | -2.637 | -2.296 | - | -2.089 | -2.195 | -2.08 |
| FCF margin | -3,995.5% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 04/10/17 | 10/08/18 | 26/08/19 | 21/11/20 | 06/09/21 | 29/08/22 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.22 | 0.1 | 0.25 | - | - | - |
| Net Cash position 1 | - | - | - | 0.24 | 0.35 | 0.59 |
| Leverage (Debt/EBITDA) | -0.0938 x | -0.1657 x | -0.8601 x | - | - | - |
| Free Cash Flow 1 | -2.64 | -2.3 | - | -2.09 | -2.2 | -2.08 |
| ROE (net income / shareholders' equity) | 2.75% | 2.96% | 3.45% | 3.36% | 3.31% | 3.34% |
| ROA (Net income/ Total Assets) | -3.36% | -1.16% | -0.76% | -1.05% | -0.67% | -0.53% |
| Assets 1 | -41.51 | -133.8 | -245.6 | -179 | -286.9 | -372.9 |
| Book Value Per Share 2 | 7.000 | 7.210 | 7.460 | 7.720 | 7.980 | 8.250 |
| Cash Flow per Share 2 | 0.0800 | 0.0700 | 0.1300 | 0.0300 | 0.0500 | 0.0800 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 04/10/17 | 10/08/18 | 26/08/19 | 21/11/20 | 06/09/21 | 29/08/22 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SOUTLAT6 Stock
- Financials Southern Latex Limited
