Financials Skeena Resources Limited Börse Stuttgart

Equities

RXF

CA83056P7157

Diversified Mining

Market Closed - Börse Stuttgart 15:46:44 28/06/2024 BST 5-day change 1st Jan Change
4.83 EUR +11.03% Intraday chart for Skeena Resources Limited +14.67% +8.66%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 91.67 745.2 860.5 546.3 581.9 666.5 - -
Enterprise Value (EV) 1 91.67 710 821.5 506.8 513.6 526 685.1 992.2
P/E ratio -2.72 x -9.56 x -6.69 x -5.72 x -5 x -12.2 x -37 x -15.2 x
Yield - - - - - - - -
Capitalization / Revenue - - - - - 833 x 555 x -
EV / Revenue - - - - - 658 x 571 x -
EV / EBITDA - - -6.86 x -5.7 x -4.62 x -7.84 x -21.7 x -30.6 x
EV / FCF - -9.93 x -6.05 x -4.5 x -4.52 x -3.77 x -2.12 x -
FCF Yield - -10.1% -16.5% -22.2% -22.1% -26.5% -47.2% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 33,700 54,159 65,339 75,769 90,219 90,806 - -
Reference price 2 2.720 13.76 13.17 7.210 6.450 7.340 7.340 7.340
Announcement Date 27/04/20 26/03/21 31/03/22 22/03/23 01/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - 0.8 1.2 -
EBITDA 1 - - -119.7 -88.96 -111.3 -67.12 -31.54 -32.45
EBIT 1 - -80.03 - -89.25 -111.7 -83.8 -26.7 -22.2
Operating Margin - - - - - -10,475% -2,225% -
Earnings before Tax (EBT) 1 - - - -88.89 -109.6 -84.25 -37.75 -57.3
Net income 1 -27.08 - -117.6 -88.89 -109 -66.72 -31.4 -57.3
Net margin - - - - - -8,340.62% -2,616.67% -
EPS 2 -1.000 -1.440 -1.970 -1.260 -1.290 -0.6003 -0.1983 -0.4840
Free Cash Flow 1 - -71.5 -135.8 -112.6 -113.7 -139.4 -323.2 -
FCF margin - - - - - -17,431.25% -26,933.33% -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 27/04/20 26/03/21 31/03/22 22/03/23 01/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - -
EBIT - - -23.75 - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - -24.69 - - - - - - - - - - - -
Net income - - -24.69 - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS 1 -0.5200 -0.2900 -0.3600 -0.4100 -0.2000 -0.2200 -0.2400 -0.4500 -0.3700 -0.3000 -0.0800 -0.0600 -0.0600 -0.0600 -0.0600
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 31/03/22 12/05/22 12/08/22 10/11/22 22/03/23 11/05/23 10/08/23 13/11/23 01/04/24 10/05/24 - - - - -
1CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - 18.6 326
Net Cash position 1 - 35.2 39 39.5 68.4 141 - -
Leverage (Debt/EBITDA) - - - - - - -0.5881 x -10.04 x
Free Cash Flow 1 - -71.5 -136 -113 -114 -139 -323 -
ROE (net income / shareholders' equity) - -100% - -68.2% -83.3% -38% -16% -54%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 - -1.570 -2.080 -1.330 -1.070 -0.5300 -0.1900 -0.1500
Capex 1 - - 11.4 19.2 23.1 77.9 283 343
Capex / Sales - - - - - 9,731.25% 23,588.33% -
Announcement Date 27/04/20 26/03/21 31/03/22 22/03/23 01/04/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
7.34 CAD
Average target price
15.91 CAD
Spread / Average Target
+116.76%
Consensus
  1. Stock Market
  2. Equities
  3. SKE Stock
  4. RXF Stock
  5. Financials Skeena Resources Limited