Delayed
Deutsche Boerse AG
07:08:50 01/07/2024 BST
|
5-day change
|
1st Jan Change
|
16
EUR
|
+2.56%
|
|
+6.67%
|
-11.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,588
|
2,350
|
3,397
|
2,740
|
2,483
|
2,206
|
-
|
Enterprise Value (EV)
1 |
2,588
|
2,350
|
3,397
|
2,740
|
2,483
|
2,206
|
2,206
|
P/E ratio
|
11.1
x
|
9.35
x
|
12
x
|
10.4
x
|
14.4
x
|
13.6
x
|
11.6
x
|
Yield
|
2.39%
|
3.15%
|
2.43%
|
3.52%
|
4.03%
|
4.78%
|
4.95%
|
Capitalization / Revenue
|
3.38
x
|
2.65
x
|
4.32
x
|
3.09
x
|
3.08
x
|
2.7
x
|
2.51
x
|
EV / Revenue
|
3.38
x
|
2.65
x
|
4.32
x
|
3.09
x
|
3.08
x
|
2.7
x
|
2.51
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.02
x
|
0.78
x
|
1.03
x
|
0.84
x
|
0.72
x
|
0.63
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
96,614
|
108,846
|
114,830
|
126,970
|
125,169
|
125,483
|
-
|
Reference price
2 |
26.79
|
21.59
|
29.58
|
21.58
|
19.84
|
17.58
|
17.58
|
Announcement Date
|
23/01/20
|
26/01/21
|
27/01/22
|
24/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
764.9
|
888.3
|
786.5
|
887.4
|
805.7
|
818.3
|
877.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
388.6
|
352.7
|
293.9
|
344.3
|
147.9
|
239.1
|
275.1
|
Operating Margin
|
50.81%
|
39.71%
|
37.37%
|
38.8%
|
18.36%
|
29.22%
|
31.36%
|
Earnings before Tax (EBT)
1 |
296.8
|
319.8
|
332.5
|
306.6
|
200.6
|
190.8
|
243.8
|
Net income
1 |
237.8
|
254.9
|
271.1
|
256.4
|
175.1
|
160.7
|
188.1
|
Net margin
|
31.1%
|
28.69%
|
34.47%
|
28.9%
|
21.73%
|
19.64%
|
21.44%
|
EPS
2 |
2.410
|
2.310
|
2.460
|
2.070
|
1.380
|
1.290
|
1.517
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6400
|
0.6800
|
0.7200
|
0.7600
|
0.8000
|
0.8400
|
0.8700
|
Announcement Date
|
23/01/20
|
26/01/21
|
27/01/22
|
24/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
199.7
|
187.8
|
225.3
|
236.6
|
237.7
|
223.7
|
208.2
|
196.2
|
177.6
|
195.1
|
201.8
|
206.4
|
209.7
|
211.8
|
218.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
73.66
|
62.26
|
88.13
|
99.96
|
92.22
|
82.82
|
72.63
|
66.32
|
65.08
|
57.22
|
58.34
|
60.94
|
61.69
|
60.2
|
66.75
|
Operating Margin
|
36.89%
|
33.15%
|
39.12%
|
42.25%
|
38.8%
|
37.03%
|
34.88%
|
33.8%
|
36.64%
|
29.33%
|
28.91%
|
29.52%
|
29.42%
|
28.42%
|
30.61%
|
Earnings before Tax (EBT)
1 |
59.39
|
79.32
|
34.6
|
97.56
|
95.07
|
56.23
|
68.45
|
56.49
|
19.43
|
45
|
50.18
|
52.72
|
55.05
|
51.85
|
57.59
|
Net income
1 |
48.23
|
65.1
|
27.45
|
80.6
|
83.26
|
45.59
|
58.31
|
47.25
|
23.91
|
38.87
|
38.74
|
40.63
|
42.46
|
40.26
|
44.8
|
Net margin
|
24.15%
|
34.66%
|
12.19%
|
34.07%
|
35.03%
|
20.38%
|
28.01%
|
24.08%
|
13.46%
|
19.92%
|
19.2%
|
19.68%
|
20.25%
|
19%
|
20.54%
|
EPS
2 |
0.4200
|
0.5800
|
0.2100
|
0.6300
|
0.6500
|
0.3600
|
0.4600
|
0.3700
|
0.1900
|
0.3100
|
0.3050
|
0.3300
|
0.3450
|
0.3240
|
0.3560
|
Dividend per Share
2 |
0.1800
|
0.1900
|
0.1900
|
0.1900
|
0.1900
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2100
|
0.2100
|
0.2100
|
0.2100
|
0.2167
|
0.2167
|
Announcement Date
|
27/01/22
|
28/04/22
|
21/07/22
|
25/10/22
|
24/01/23
|
25/04/23
|
25/07/23
|
24/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.93%
|
9.05%
|
9.06%
|
9.16%
|
6.18%
|
4.64%
|
5.29%
|
ROA (Net income/ Total Assets)
|
1.33%
|
1.22%
|
1.18%
|
1.13%
|
0.75%
|
0.59%
|
0.68%
|
Assets
1 |
17,883
|
20,890
|
22,975
|
22,691
|
23,341
|
27,147
|
27,666
|
Book Value Per Share
2 |
26.30
|
27.50
|
28.80
|
25.70
|
27.40
|
28.10
|
29.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
26/01/21
|
27/01/22
|
24/01/23
|
24/01/24
|
-
|
-
|
Last Close Price
17.58
USD Average target price
20.2
USD Spread / Average Target +14.90% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.17% | 581B | | +18.70% | 311B | | +21.47% | 263B | | +24.09% | 187B | | +29.19% | 175B | | +8.72% | 158B | | -0.24% | 154B | | +8.69% | 150B | | +12.88% | 142B |
Other Banks
|