Financials Simmons First National Corporation Deutsche Boerse AG

Equities

SN9

US8287302009

Banks

Delayed Deutsche Boerse AG 07:08:50 01/07/2024 BST 5-day change 1st Jan Change
16 EUR +2.56% Intraday chart for Simmons First National Corporation +6.67% -11.11%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 2,588 2,350 3,397 2,740 2,483 2,206 -
Enterprise Value (EV) 1 2,588 2,350 3,397 2,740 2,483 2,206 2,206
P/E ratio 11.1 x 9.35 x 12 x 10.4 x 14.4 x 13.6 x 11.6 x
Yield 2.39% 3.15% 2.43% 3.52% 4.03% 4.78% 4.95%
Capitalization / Revenue 3.38 x 2.65 x 4.32 x 3.09 x 3.08 x 2.7 x 2.51 x
EV / Revenue 3.38 x 2.65 x 4.32 x 3.09 x 3.08 x 2.7 x 2.51 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.02 x 0.78 x 1.03 x 0.84 x 0.72 x 0.63 x 0.6 x
Nbr of stocks (in thousands) 96,614 108,846 114,830 126,970 125,169 125,483 -
Reference price 2 26.79 21.59 29.58 21.58 19.84 17.58 17.58
Announcement Date 23/01/20 26/01/21 27/01/22 24/01/23 24/01/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 764.9 888.3 786.5 887.4 805.7 818.3 877.3
EBITDA - - - - - - -
EBIT 1 388.6 352.7 293.9 344.3 147.9 239.1 275.1
Operating Margin 50.81% 39.71% 37.37% 38.8% 18.36% 29.22% 31.36%
Earnings before Tax (EBT) 1 296.8 319.8 332.5 306.6 200.6 190.8 243.8
Net income 1 237.8 254.9 271.1 256.4 175.1 160.7 188.1
Net margin 31.1% 28.69% 34.47% 28.9% 21.73% 19.64% 21.44%
EPS 2 2.410 2.310 2.460 2.070 1.380 1.290 1.517
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.6400 0.6800 0.7200 0.7600 0.8000 0.8400 0.8700
Announcement Date 23/01/20 26/01/21 27/01/22 24/01/23 24/01/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 199.7 187.8 225.3 236.6 237.7 223.7 208.2 196.2 177.6 195.1 201.8 206.4 209.7 211.8 218.1
EBITDA - - - - - - - - - - - - - - -
EBIT 1 73.66 62.26 88.13 99.96 92.22 82.82 72.63 66.32 65.08 57.22 58.34 60.94 61.69 60.2 66.75
Operating Margin 36.89% 33.15% 39.12% 42.25% 38.8% 37.03% 34.88% 33.8% 36.64% 29.33% 28.91% 29.52% 29.42% 28.42% 30.61%
Earnings before Tax (EBT) 1 59.39 79.32 34.6 97.56 95.07 56.23 68.45 56.49 19.43 45 50.18 52.72 55.05 51.85 57.59
Net income 1 48.23 65.1 27.45 80.6 83.26 45.59 58.31 47.25 23.91 38.87 38.74 40.63 42.46 40.26 44.8
Net margin 24.15% 34.66% 12.19% 34.07% 35.03% 20.38% 28.01% 24.08% 13.46% 19.92% 19.2% 19.68% 20.25% 19% 20.54%
EPS 2 0.4200 0.5800 0.2100 0.6300 0.6500 0.3600 0.4600 0.3700 0.1900 0.3100 0.3050 0.3300 0.3450 0.3240 0.3560
Dividend per Share 2 0.1800 0.1900 0.1900 0.1900 0.1900 0.2000 0.2000 0.2000 0.2000 0.2100 0.2100 0.2100 0.2100 0.2167 0.2167
Announcement Date 27/01/22 28/04/22 21/07/22 25/10/22 24/01/23 25/04/23 25/07/23 24/10/23 24/01/24 24/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 9.93% 9.05% 9.06% 9.16% 6.18% 4.64% 5.29%
ROA (Net income/ Total Assets) 1.33% 1.22% 1.18% 1.13% 0.75% 0.59% 0.68%
Assets 1 17,883 20,890 22,975 22,691 23,341 27,147 27,666
Book Value Per Share 2 26.30 27.50 28.80 25.70 27.40 28.10 29.10
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 23/01/20 26/01/21 27/01/22 24/01/23 24/01/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
17.58 USD
Average target price
20.2 USD
Spread / Average Target
+14.90%
Consensus
  1. Stock Market
  2. Equities
  3. SFNC Stock
  4. SN9 Stock
  5. Financials Simmons First National Corporation