Stock 688518 SHENZHEN UNITED WINNERS LASER CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen United Winners Laser Co., Ltd.

Equities

688518

CNE100003ZM1

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 27/06/2024 BST 		5-day change 1st Jan Change
16.7 CNY +5.43% Intraday chart for Shenzhen United Winners Laser Co., Ltd. +3.09% -18.46%
04-28 Shenzhen United Winners Laser Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-13 Shenzhen United Winners Laser Co., Ltd. announced that it has received CNY 989.999994 million in funding CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,563 14,742 8,789 6,942 5,662 - -
Enterprise Value (EV) 1 4,563 14,742 8,753 6,200 4,845 3,932 5,662
P/E ratio 58.7 x 159 x 33.2 x 23.5 x 15.4 x 11.1 x 9.47 x
Yield - 0.24% 0.41% 0.73% 1.13% 1.39% 0.76%
Capitalization / Revenue 5.2 x 10.5 x 3.11 x 1.96 x 1.38 x 1.18 x 1.04 x
EV / Revenue 5.2 x 10.5 x 3.1 x 1.75 x 1.18 x 0.82 x 1.04 x
EV / EBITDA 50.8 x 129 x 28 x 20.4 x 10.5 x 6.09 x 8.25 x
EV / FCF 26.9 x -70.9 x -17.8 x 80.7 x -17.1 x 3.81 x -
FCF Yield 3.72% -1.41% -5.61% 1.24% -5.84% 26.2% -
Price to Book 3.17 x 9.71 x 4.94 x 2.3 x 1.44 x 1.34 x 1.22 x
Nbr of stocks (in thousands) 299,200 299,200 300,902 338,982 339,042 - -
Reference price 2 15.25 49.27 29.21 20.48 15.84 15.84 15.84
Announcement Date 26/02/21 25/02/22 27/02/23 26/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 877.9 1,400 2,822 3,543 4,117 4,818 5,469
EBITDA 1 89.81 114.2 312.7 303.5 463.2 646.2 686.2
EBIT 1 77.15 96.45 305.1 322.8 404.5 537.4 611.4
Operating Margin 8.79% 6.89% 10.81% 9.11% 9.82% 11.15% 11.18%
Earnings before Tax (EBT) 1 77.24 97.37 304.6 323.4 405.6 545 612.5
Net income 1 66.97 92.01 266.9 290.6 349.5 483.1 567.4
Net margin 7.63% 6.57% 9.46% 8.2% 8.49% 10.03% 10.37%
EPS 2 0.2600 0.3100 0.8800 0.8700 1.032 1.429 1.672
Free Cash Flow 1 169.8 -208 -491.1 76.87 -283 1,031 -
FCF margin 19.34% -14.86% -17.4% 2.17% -6.87% 21.4% -
FCF Conversion (EBITDA) 189.07% - - 25.32% - 159.56% -
FCF Conversion (Net income) 253.55% - - 26.46% - 213.41% -
Dividend per Share 2 - 0.1200 0.1200 0.1500 0.1786 0.2196 0.1200
Announcement Date 26/02/21 25/02/22 27/02/23 26/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - - - - 928.2 766.4 934.1 854.2 988.3 728
EBITDA - - - - - - - - - -
EBIT 1 - - - - 87.42 99.3 126.6 61.21 35.62 31.06
Operating Margin - - - - 9.42% 12.96% 13.56% 7.17% 3.6% 4.27%
Earnings before Tax (EBT) - - - - - - - 60.99 - -
Net income 14.92 55.21 70.13 117.2 - - - 53.51 - -
Net margin - - - - - - - 6.26% - -
EPS 2 0.0500 - - 0.4000 0.2500 0.2700 0.3300 0.1600 0.1100 0.0800
Dividend per Share - - - - - - - - - -
Announcement Date 29/04/22 29/08/22 29/08/22 27/10/22 27/02/23 27/04/23 25/08/23 27/10/23 26/02/24 28/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - 36.7 743 817 1,730 -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 170 -208 -491 76.9 -283 1,031 -
ROE (net income / shareholders' equity) 5.78% 6.25% 16.1% 10.3% 9.96% 13% 12.9%
ROA (Net income/ Total Assets) - 2.81% 5.69% 4.53% 3.8% 5.63% 4.8%
Assets 1 - 3,276 4,688 6,413 9,197 8,576 11,820
Book Value Per Share 2 4.820 5.080 5.910 8.910 11.00 11.80 13.00
Cash Flow per Share 2 0.8600 -0.0300 -0.6600 0.7000 0.6400 1.660 1.840
Capex 1 - 198 292 159 122 113 137
Capex / Sales - 14.13% 10.35% 4.5% 2.95% 2.35% 2.5%
Announcement Date 26/02/21 25/02/22 27/02/23 26/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shenzhen United Winners Laser Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
16.7 CNY
Average target price
17.57 CNY
Spread / Average Target
+5.22%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Welding & Soldering Equipment

1st Jan change Capi.
SHENZHEN UNITED WINNERS LASER CO., LTD. Stock Shenzhen United Winners Laser Co., Ltd.
-18.46% 739M
ESAB CORPORATION Stock ESAB Corporation
+9.82% 5.73B
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD. Stock Han's Laser Technology Industry Group Co., Ltd.
-2.46% 2.92B
WUXI AUTOWELL TECHNOLOGY CO.,LTD. Stock Wuxi Autowell Technology Co.,Ltd.
-35.32% 1.84B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO.,LTD. Stock Wuhan Raycus Fiber Laser Technologies Co.,Ltd.
-25.41% 1.36B
ESAB INDIA LIMITED Stock ESAB India Limited
+3.29% 1.14B
SBT ULTRASONIC TECHNOLOGY CO.,LTD. Stock SBT Ultrasonic Technology Co.,Ltd.
-49.12% 654M
SHANGHAI HUGONG ELECTRIC GROUP CO.,LTD. Stock Shanghai Hugong Electric Group Co.,Ltd.
-6.23% 596M
SHENZHEN JASIC TECHNOLOGY CO.,LTD. Stock Shenzhen Jasic Technology Co.,Ltd.
-6.82% 474M
OBARA GROUP INCORPORATED Stock Obara Group Incorporated
+10.60% 445M
Welding & Soldering Equipment
  1. Stock Market
  2. Equities
  3. 688518 Stock
  4. Financials Shenzhen United Winners Laser Co., Ltd.