Financials Shaanxi Huada Science Technology Co.,Ltd.

Equities

301517

CNE1000069N8

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 23:00:00 30/06/2024 BST 5-day change 1st Jan Change
51.96 CNY -3.78% Intraday chart for Shaanxi Huada Science Technology Co.,Ltd. -4.08% -7.05%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 6,039 5,613 - -
Enterprise Value (EV) 1 6,039 5,613 5,613 5,613
P/E ratio 60.7 x 57.1 x 46 x 37.9 x
Yield - 0.25% 0.25% 0.25%
Capitalization / Revenue - 5.49 x 4.57 x 3.81 x
EV / Revenue - 5.49 x 4.57 x 3.81 x
EV / EBITDA - 34.4 x 27.1 x 22.8 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 3.98 x 3.69 x 3.39 x
Nbr of stocks (in thousands) 108,027 108,027 - -
Reference price 2 55.90 51.96 51.96 51.96
Announcement Date 15/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 1,023 1,228 1,474
EBITDA 1 - 163 207 246
EBIT 1 - 113 139 169
Operating Margin - 11.05% 11.32% 11.47%
Earnings before Tax (EBT) 1 - 113 139 169
Net income 1 78.79 99 122 148
Net margin - 9.68% 9.93% 10.04%
EPS 2 0.9213 0.9100 1.130 1.370
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.1300 0.1300 0.1300
Announcement Date 15/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 6.98% 8.01% 8.95%
ROA (Net income/ Total Assets) - 3.7% 4.12% 4.47%
Assets 1 - 2,676 2,961 3,311
Book Value Per Share 2 - 13.10 14.10 15.30
Cash Flow per Share 2 - 1.290 1.050 1.430
Capex 1 - 70 74 81
Capex / Sales - 6.84% 6.03% 5.5%
Announcement Date 15/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
51.96
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301517 Stock
  4. Financials Shaanxi Huada Science Technology Co.,Ltd.