End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.32 PLN | -0.60% |
|
+15.28% | +27.69% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 7.352 | 6.633 | 15.7 | 19.13 | 22.01 |
Enterprise Value (EV) 1 | 8.949 | 2.269 | 9.381 | 31.72 | 13.37 |
P/E ratio | 1.5 x | 3.23 x | 3.9 x | 88.5 x | 17.2 x |
Yield | - | - | - | - | 4.59% |
Capitalization / Revenue | 0.06 x | 0.07 x | 0.15 x | 0.2 x | 0.16 x |
EV / Revenue | 0.07 x | 0.02 x | 0.09 x | 0.33 x | 0.1 x |
EV / EBITDA | 1.21 x | 0.69 x | 2 x | 18 x | 3.61 x |
EV / FCF | 2.32 x | 0.48 x | 1.62 x | -1.59 x | 0.65 x |
FCF Yield | 43.2% | 207% | 61.8% | -62.9% | 154% |
Price to Book | 0.83 x | 0.61 x | 1.05 x | 1.16 x | 1.24 x |
Nbr of stocks (in thousands) | 7,992 | 7,992 | 8,308 | 10,094 | 10,094 |
Reference price 2 | 0.9200 | 0.8300 | 1.890 | 1.895 | 2.180 |
Announcement Date | 08/11/18 | 31/10/19 | 23/10/20 | 23/10/23 | 23/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 121.4 | 91.13 | 104.9 | 95.48 | 133.4 |
EBITDA 1 | 7.384 | 3.295 | 4.698 | 1.762 | 3.702 |
EBIT 1 | 6.474 | 2.257 | 3.607 | 0.7541 | 2.571 |
Operating Margin | 5.33% | 2.48% | 3.44% | 0.79% | 1.93% |
Earnings before Tax (EBT) 1 | 5.796 | 2.186 | 4.646 | 0.1472 | 1.052 |
Net income 1 | 4.888 | 2.052 | 4.031 | 0.2161 | 1.281 |
Net margin | 4.03% | 2.25% | 3.84% | 0.23% | 0.96% |
EPS 2 | 0.6116 | 0.2567 | 0.4852 | 0.0214 | 0.1269 |
Free Cash Flow 1 | 3.865 | 4.699 | 5.797 | -19.95 | 20.55 |
FCF margin | 3.18% | 5.16% | 5.53% | -20.9% | 15.4% |
FCF Conversion (EBITDA) | 52.35% | 142.6% | 123.4% | - | 555.02% |
FCF Conversion (Net income) | 79.08% | 229.05% | 143.82% | - | 1,603.48% |
Dividend per Share | - | - | - | - | 0.1000 |
Announcement Date | 08/11/18 | 31/10/19 | 23/10/20 | 23/10/23 | 23/10/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 1.6 | - | - | 12.6 | - |
Net Cash position 1 | - | 4.36 | 6.32 | - | 8.64 |
Leverage (Debt/EBITDA) | 0.2163 x | - | - | 7.148 x | - |
Free Cash Flow 1 | 3.87 | 4.7 | 5.8 | -20 | 20.5 |
ROE (net income / shareholders' equity) | 79.6% | 20.7% | 31.1% | 1.21% | 7.5% |
ROA (Net income/ Total Assets) | 13.6% | 3.99% | 4.22% | 0.63% | 1.65% |
Assets 1 | 35.92 | 51.4 | 95.47 | 34.09 | 77.61 |
Book Value Per Share 2 | 1.110 | 1.370 | 1.800 | 1.630 | 1.760 |
Cash Flow per Share 2 | 0.1500 | 0.7200 | 2.190 | 0.2000 | 1.450 |
Capex 1 | 0.47 | 0.7 | 0.11 | 0.41 | 2.06 |
Capex / Sales | 0.39% | 0.77% | 0.11% | 0.43% | 1.55% |
Announcement Date | 08/11/18 | 31/10/19 | 23/10/20 | 23/10/23 | 23/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SEV Stock
- Financials Sevenet S.A.