This discussion and analysis reflect our audited consolidated financial
statements and other relevant statistical data and is intended to enhance your
understanding of our financial condition and results of operations. The
information in this section has been derived from the audited consolidated
financial statements, which appear elsewhere in this annual report. You should
read the information in this section in conjunction with the other business and
financial information provided in this annual report.



Overview



Our results of operations depend primarily on our net interest income. Net
interest income is the difference between the interest income we earn on our
interest-earning assets, consisting primarily of loans, investment securities
and other interest-earning assets (cash and cash equivalents), and the interest
we pay on our interest-bearing liabilities, consisting primarily of demand
accounts, NOW accounts, savings accounts, money market accounts, certificate of
deposit accounts and borrowings. Our results of operations also are affected by
non-interest income, our provision for loan losses and non-interest expense.
Non-interest income consists primarily of fee income and service charges, income
from our financial services division, earnings on bank owned life insurance,
realized gains on sales of loans and securities and other income. Non-interest
expenses consist primarily of compensation and employee benefits, core
processing, premises and equipment, professional fees, postage and office
supplies, FDIC premiums, advertising and other expenses. Our results of
operations also may be affected significantly by general and local economic and
competitive conditions, changes in market interest rates, government policies
and actions of regulatory authorities. For the year ended December 31, 2019, we
had net income of  $1.1 million compared to net income of  $850,000 for the year
ended December 31, 2018. The year over year $267,000 increase in net income was
primarily attributable to an increase in net interest income of  $412,000, and
an increase in non-interest income of $183,000 partially offset by an increase
in the provision for loan losses of $232,000, an increase in non-interest
expense of $5,000 and an increase in the provision for income taxes of $91,000.



At December 31, 2019, we had $210.2 million in consolidated assets, an increase
of  $14.9 million, or 7.6%, from $195.3 million at December 31, 2018. During
2019, we focused on loan production, particularly with respect to commercial
loans.



Business Strategy



We intend to operate as a well-capitalized and profitable community bank
dedicated to providing exceptional personal service to our individual and
business customers. We believe that we have a competitive advantage in the
markets we serve because of our knowledge of the local marketplace and our
long-standing history of providing superior, relationship-based customer
service. Our current executive management team is comprised of individuals with
strong banking backgrounds who have joined Seneca Savings beginning in 2013. In
October 2013, we appointed Joseph G. Vitale as our President and Chief Executive
Officer. Shortly thereafter, we hired Vincent J. Fazio as Executive Vice
President and Chief Financial Officer. The new management team has significant
banking experience with our two executives each having approximately 20 years or
more of banking experience. The management team has worked to revise our
business strategy and position Seneca Savings for future growth and
profitability.



Our current business strategy consists of the following:

• Continuing to provide one- to four-family residential mortgage loans in our

communities while selling the majority of our newly originated longer-term,

fixed-rate residential loans. We have been and will continue to be a one- to

four-family residential mortgage lender to borrowers in our market area. As of

December 31, 2019, $99.2 million, or 47.2%, of our total assets consisted of

one- to four-family residential mortgage loans. We historically have held all

of our loan originations, including our fixed-rate one- to four-family

residential mortgage loans, in our loan portfolio. However, over the last four

years, we started regularly selling loans in the secondary market. Loans that

we sell into the secondary market consist of long-term (20 years or greater),

conforming fixed-rate residential real estate mortgage loans, which we

primarily sell to the FHLB of New York's Mortgage Partnership Finance program,

and to Freddie Mac. We intend to increase the amount of sales of longer-term

fixed-rate one- to four-family residential mortgage loans into the secondary

market and retain the shorter-term one- to four-family residential mortgage


   loans in our portfolio.




  36





• Increasing commercial real estate and commercial and industrial lending. In

order to increase the yield on our loan portfolio and reduce the term to

repricing, our management team began to increase our commercial real estate and

commercial and industrial loan portfolios while maintaining what we believe are

conservative underwriting standards. We focus our commercial lending to small

businesses located in our market area, targeting owner-occupied businesses such

as manufacturers and professional service providers. Our commercial real estate

portfolio has grown from $23.4 million at December 31, 2018 to $34.4 million at

December 31, 2019. Our commercial and industrial loan portfolio has increased

from $14.1 million at December 31, 2018 to $16.8 million at December 31, 2019.

The additional capital raised in our initial public offering has increased our

commercial lending capacity by enabling us to originate more loans that we

intend to retain in our portfolio.

• Increasing our lower-cost core deposits. NOW, Demand, savings and money market

accounts are a lower cost source of funds than time deposits, and we have made

a concerted effort to increase these lower-cost transaction deposit accounts.

For instance, we partnered with Haberfeld and Associates to increase the number

of retail checking accounts. We plan to continue to market our core transaction

accounts, emphasizing our high-quality service and competitive pricing of these

products. We also offer the convenience of technology-based products, such as

mobile deposit capture, bill pay, card valet, internet and mobile banking. We

have become a participating bank with ZRent, a leading vendor of rent payment


   technology, to create a free deposit account which provides rent payment
   technology to our landlord and property management clients.



• Managing credit risk to maintain a low level of non-performing assets.

We

believe strong asset quality is a key to our long-term financial success. Our

strategy for credit risk management focuses on having an experienced team of

credit professionals, well-defined policies and procedures, appropriate loan

underwriting criteria and active credit monitoring. Our non-performing assets

to total assets ratio was 0.92% at December 31, 2019 compared to 0.62% at

December 31, 2018. The majority of our non-performing assets have historically

related to one- to four-family residential real estate loans. At December 31,


   2019, we had two commercial mortgages totaling $962,000 that were
   non-performing TDRs.



• Offering a wide selection of non-deposit investment products and

services. Financial Quest, a division of Seneca Savings, offers asset

management, financial planning, annuities, insurance and other financial

products. We have dedicated investment representatives who evaluate the needs

of clients to determine suitable investment and insurance solutions to meet

their short and long-term wealth management goals. At December 31, 2019, our


   assets under management were $59.0 million.



• Growing organically and through opportunistic branch acquisitions. We expect

to consider both organic growth as well as acquisition opportunities that we

believe would enhance the value of our franchise and yield potential financial

benefits for our stockholders. We expect to focus our growth in Onondaga County

with specific considerations to optimizing our scale. We will consider

expanding our branch network through the opening of additional branches or the

acquisition of branches if the right opportunity occurs. For example in the 4th

quarter of 2019 we opened our fourth banking location in Bridgeport, New York

which will provide banking services to an underserved community and will expand

our geographical reach into Madison County. We may also help fund improvements

in our operating facilities and customer delivery services in order to enhance


   our competitiveness.



Summary of Significant Accounting Policies





The discussion and analysis of the financial condition and results of operations
are based on our consolidated financial statements, which are prepared in
conformity with U.S. GAAP. The preparation of these consolidated financial
statements requires management to make estimates and assumptions affecting the
reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities, and the reported amounts of income and expenses. We consider the
accounting policies discussed below to be significant accounting policies. The
estimates and assumptions that we use are based on historical experience and
various other factors and are believed to be reasonable under the circumstances.
Actual results may differ from these estimates under different assumptions or
conditions, resulting in a change that could have a material impact on the
carrying value of our assets and liabilities and our results of operations.




  37






On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains
provisions that, among other things, reduce certain reporting requirements for
qualifying public companies. As an "emerging growth company", we may delay
adoption of new or revised accounting pronouncements applicable to public
companies until such pronouncements are made applicable to private companies. We
intend to take advantage of the benefits of this extended transition period.
Accordingly, our consolidated financial statements may not be comparable to
companies that comply with such new or revised accounting standards.



The following represent our significant accounting policies:





Allowance for Loan Losses.  The allowance for loan losses represents
management's estimate of losses inherent in the loan portfolio as of the date of
the statement of condition and it is recorded as a reduction of loans. The
allowance is increased by the provision for loan losses, and decreased by
charge-offs, net of recoveries. Loans deemed to be uncollectible are charged
against the allowance for loan losses, and subsequent recoveries, if any, are
credited to the allowance. All, or part, of the principal balance of loans
receivable are charged off to the allowance as soon as it is determined that the
repayment of all, or part, of the principal balance is highly unlikely. Because
all identified losses are immediately charged off, no portion of the allowance
for loan losses is restricted to any individual loan and the entire allowance is
available to absorb all loan losses.



The allowance for loan losses is maintained at a level considered adequate to
provide for losses that can be reasonably anticipated. Management performs a
quarterly evaluation of the adequacy of the allowance. The allowance is based on
our past loan loss experience, known and inherent risks in the portfolio,
adverse situations that may affect the borrower's ability to repay, the
estimated value of any underlying collateral, composition of the loan portfolio,
current economic conditions and other relevant factors. This evaluation is
inherently subjective, as it requires material estimates that may be susceptible
to significant revision as more information becomes available.



The allowance consists of specific, general and unallocated components. The
specific component relates to loans that are classified as impaired. For loans
that are classified impaired, an allowance is established when the discounted
cash flows or collateral value of the impaired loan are lower than the carrying
value of that loan.



The general component covers pools of loans, by loan class, including commercial
loans not considered impaired, as well as smaller balance homogenous loans, such
as residential real estate, home equity and other consumer loans. These pools of
loans are evaluated for loss exposure based on historical loss rates for each of
these categories of loans, which are adjusted for qualitative factors. The
qualitative factors include:



• Lending policies and procedures, including underwriting standards and


   collection, charge-off and recovery practices;



• National, regional and local economic and business conditions as well as the

condition of various market segments, including the value of underlying

collateral for collateral dependent loans;

• Nature and volume of the portfolio and terms of the loans;

• Experience, ability and depth of the lending management and staff;

• Volume and severity of past due, classified and non-accrual loans, as well as


   other loan modifications; and



• Quality of our loan review system and the degree of oversight by our board of


   directors.




  38





Each factor is assigned a value to reflect improving, stable or declining conditions based on management's best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss analysis and calculation.





An unallocated component is maintained to cover uncertainties that could affect
management's estimate of probable losses. The unallocated component of the
allowance reflects the margin of imprecision inherent in the underlying
assumptions used in the methodologies for estimating specific and general losses
in the portfolio.



In addition, various regulatory agencies periodically review the allowance for
loan losses. As a result of such reviews, we may have to adjust our allowance
for loan losses. However, regulatory agencies are not directly involved in the
process of establishing the allowance for loan losses as the process is the
responsibility of Seneca Savings and any increase or decrease in the allowance
is the responsibility of management.



Income Taxes.  Income taxes are provided for the tax effects of certain
transactions reported in the consolidated financial statements. Income taxes
consist of taxes currently due plus deferred taxes related primarily to
temporary differences between the financial reporting and income tax basis of
the allowance for loan losses, premises and equipment, certain state tax
credits, and deferred loan origination costs. The deferred tax assets and
liabilities represent the future tax return consequences of the temporary
differences, which will either be taxable or deductible when the assets and
liabilities are recovered or settled. Deferred tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more likely than
not that some portion of the deferred tax assets will not be realized. Deferred
tax assets and liabilities are reflected at income tax rates applicable to the
period in which the deferred tax assets and liabilities are expected to be
realized or settled. As changes in tax laws or rates are enacted, deferred tax
assets and liabilities are adjusted through the provision for income taxes.



Estimation of Fair Values.  Fair values for securities available-for-sale are
obtained from an independent third party pricing service. Where available, fair
values are based on quoted prices on a nationally recognized securities
exchange. If quoted prices are not available, fair values are measured using
quoted market prices for similar benchmark securities. Management generally
makes no adjustments to the fair value quotes provided by the pricing source.
The fair values of foreclosed real estate and the underlying collateral value of
impaired loans are typically determined based on evaluations by third parties,
less estimated costs to sell. When necessary, appraisals are updated to reflect
changes in market conditions.



Pension Plans.  Seneca Savings sponsors a qualified defined benefit pension
plan. The qualified defined benefit pension plan is funded with trust assets
invested in a diversified portfolio of debt and equity securities. Accounting
for pensions involves estimating the cost of benefits to be provided well into
the future and attributing that cost over the time period each employee works.
To accomplish this, we make extensive use of assumptions about inflation,
investment returns, mortality, turnover, and discount rates. We have established
a process by which management reviews and selects these assumptions annually.
Among other factors, changes in interest rates, investment return and the market
value of plan assets can (i) affect the level of plan funding; (ii) cause
volatility in the net periodic pension cost; and (iii) increase our future
contribution requirements. A significant decrease in investment returns or the
market value of plan assets or a significant decrease in interest rates could
increase our net periodic pension costs and adversely affect our results of
operations. A significant increase in our contribution requirements with respect
to our qualified defined benefit pension plan could have an adverse impact on
our cash flow. Changes in the key actuarial plan assumptions would impact net
periodic benefit expense and the projected benefit obligation for our defined
benefit pension plan. See Note 10 to the Audited Consolidated Financial
Statements, "Employee Benefit Plans," for information on this plan and the

assumptions used.



  39






Average balances and yields.  The following table sets forth average balance
sheets, average yields and costs, and certain other information for the years
indicated. No tax-equivalent yield adjustments were made, as the effect thereof
was not material. All average balances are daily average balances. Non-accrual
loans were included in the computation of average balances but have been
reflected in the table as loans carrying a zero yield. The yields set forth
below include the effect of deferred fees, discounts and premiums that are
amortized or accreted to interest income or interest expense.



                                                                                     For the Years Ended December 31,
                                                   2019                                            2018                                            2017
                                    Average                                         Average                                         Average
                                  Outstanding                       Yield/        Outstanding                       Yield/        Outstanding                       Yield/
                                    Balance          Interest        Rate           Balance          Interest        Rate           Balance          Interest        Rate
                                                                                              (In Thousands)
Interest-earning assets:

Loans                           $       163,901     $    7,862         4.80 %   $       148,129     $    6,889         4.65 %   $       138,185     $    6,284         4.55 %
Available-for-sale securities            26,804            694         2.59 %            26,453            611         2.31 %            21,453            407         1.90 %
FHLB Stock                                2,967            189         6.37 %             2,600            168         6.46 %             2,126            116         5.46 %
Other interest-earning assets             1,559             24         1.54 %             1,899             34         1.79 %             1,687             21         1.24 %
Total interest-earning assets           195,231          8,769         4.49 %           179,081          7,702         4.30 %           163,451          6,828         4.18 %
Noninterest-earning assets                9,787                                           6,986                                           7,258
Total assets                    $       205,018                                 $       186,067                                 $       170,709

Interest-bearing liabilities:

NOW accounts                    $        14,469     $       23         0.16 %   $        13,892     $       24         0.17 %   $        11,944     $       18         0.15 %
Regular savings and demand
club accounts                            22,189             20         0.09 %            21,417             15         0.07 %            22,888             14         0.06 %
Money market accounts                    16,817            169         1.00 %            13,554             76         0.56 %            13,822             78         0.56 %
Certificates of deposit and
retirement accounts                      76,320          1,509         1.98 %            73,034          1,149         1.57 %            69,553            876         1.26 %
Total interest-bearing
deposits                                129,795          1,721         1.33 %           121,897          1,264         1.04 %           118,207            986         0.83 %
FHLB Borrowings                          35,497            852         2.40 %            30,112            654         2.17 %            24,045            451         1.88 %
Total interest-bearing
liabilities                             165,292          2,573         1.56

%           152,009          1,918         1.26 %           142,252        

 1,437         1.01 %
Noninterest-bearing deposits             16,291                                          13,269                                          15,228
Other non-interest bearing
liabilities                               4,039                                           2,569                                             559
Total liabilities                       185,622                                         167,847                                         158,039
Stockholders' equity                     19,396                                          18,220                                          12,670
Total liabilities and
stockholders' equity            $       205,018                                 $       186,067                                 $       170,709

Net interest income                                 $    6,196                                      $    5,784                                      $    5,391
Net interest rate spread (1)                                           2.93 %                                          3.04 %                                          3.17 %
Net interest-earning assets
(2)                             $        29,939                                 $        27,072                                 $        27,072
Net interest margin (3)                                                3.17 %                                          3.23 %                                          3.30 %
Average interest-earning
assets to average
interest-bearing liabilities                118 %                                           118 %                                           118 %





(1) Interest rate spread represents the difference between the average yield on


     average interest-earning assets and the average cost of average
     interest-bearing liabilities.



(2) Net interest-earning assets represents total interest-earning assets less


     total interest-bearing liabilities.



(3) Net interest margin represents net interest income divided by total


     interest-earning assets.




  40






Rate/Volume Analysis



The following table presents the effects of changing rates and volumes on our
net interest income for the years indicated. The rate column shows the effects
attributable to changes in rate (changes in rate multiplied by prior volume).
The volume column shows the effects attributable to changes in volume (changes
in volume multiplied by prior rate). The net column represents the sum of the
prior columns. For purposes of this table, changes attributable to both rate and
volume, which cannot be segregated, have been allocated proportionately, based
on the changes due to rate and the changes due to volume.



                                                       Year Ended December 31,                                     Year Ended December 31,
                                                            2019 vs. 2018                                               2018 vs. 2017
                                                                                     Total                                                       Total
                                                                                    Increase                                                    Increase
                                             Increase (Decrease) Due to            (Decrease)            Increase (Decrease) Due to            (Decrease)
                                          Volume                    Rate                              Volume                    Rate
                                                                                         (In thousands)
Interest-earning assets:
Loans                                  $         733           $          240     $        973     $         863           $          (36 )   $        827
Available-for-sale securities                      8                       75               83                25                       72               97
FHLB Stock                                        24                       (3 )             21                22                       22               44
Other interest-earning assets                     (6 )                     (4 )            (10 )               2                       14               16

Total interest-earning assets          $         759           $          308     $      1,067     $         912           $           72     $        984

Interest-bearing liabilities:
NOW accounts                           $           -           $           (1 )   $         (1 )   $           3           $            1     $          4
Regular savings and demand club
accounts                                           -                        5                5                 -                        2                2
Money market accounts                              1                       92               93                 3                       (2 )              1
Certificates of deposit and
retirement accounts                                1                      359              360               118                      188              306
Total deposits                                     2                      455              457               124                      189              313

FHLB Borrowings                                  117                       81              198                50                       82              132

Total interest-bearing liabilities               119                      536              655               175                      271              445

Change in net interest income          $         640           $         (228 )   $        412     $         738           $         (199 )   $        539




  41





Comparison of Financial Condition at December 31, 2019 and December 31, 2018





Total assets increased $14.9 million, or 7.6%, to $210.2 million at December 31,
2019 from $195.3 million at December 31, 2018. The increase in assets was due to
increases in loans, securities available-for-sale, fixed assets and pension
assets.



Loans net of allowance for loan losses increased $9.7 million, or 6.3%, to
$164.4 million at December 31, 2019 from $154.7 million at December 31, 2018,
reflecting increases in commercial loans. One- to four-family residential real
estate mortgage loans decreased $3.4 million, or 3.3%, to $99.2 million at
December 31, 2019 from $102.6 million at December 31, 2018 as principal payments
outpaced originations during the twelve months ended December 31, 2019.
Commercial real estate loans increased $11.0 million, or 47.1%, to $34.4 million
at December 31, 2019 from $23.4 million at December 31, 2018. Commercial and
industrial loans increased $2.7 million, or 19.0%, to $16.8 million at December
31, 2019 from $14.1 million at December 31, 2018. Throughout the year of 2019,
we increased our portfolio of commercial loans to increase earnings and to
continue to manage interest rate risk.



Securities available-for-sale increased by $1.8 million, or 6.8%, to $28.0
million at December 31, 2019 from $26.2 million at December 31, 2018. The
increase was primarily due to the purchase of securities of $9.7 million,
partially offset by principal repayments, amortization of premiums of  $1.0
million, maturity and calls of $780,000, and proceeds from sales of $5.9
million. The growth in securities was to conform to our asset composition policy
of 10% of securities to total assets. A portion of our securities portfolio is
used to collateralize FHLB advances.



Total deposits increased $7.9 million, or 5.5%, to $151.9 million at December
31, 2019 from $144.0 million at December 31, 2018. The increase was primarily
due to increases in demand deposits and money market accounts. Demand deposits
increased $3.5 million, or 26.7% to $16.7 million at December 31, 2019 from
$13.2 million at December 31, 2018. The increased in demand deposits was due to
our marketing efforts to increase transaction accounts in our primary market
area and the opening of our Bridgeport location. We are offering products and
services to attract new commercial checking accounts. Business online internet
banking, ACH origination and wire services, remote deposit capture, mobility
business services, check free small business bill payment and delivery and
mobile source capture are products targeting the growth of our business deposit
accounts. Money market accounts increased $5.6 million, or 37.1% to $20.7
million at December 31, 2019 from $15.1 million at December 31, 2018. The
increase in money market accounts was the result of our continued focus on
commercial deposit relationships. Certificates of deposit decreased $2.0 million
as we reduced our dependence on jumbo certificates of deposit.



Total borrowings from the FHLB of New York increased $4.5 million, or 16.0%,
from $28.4 million at December 31, 2018 to $32.9 million at December 31, 2019 to
fund loan growth.



Total stockholders' equity increased $1.6 million, or 8.5%, to $21.1 million at
December 31, 2019 from $19.4 million at December 31, 2018. The increase was due
to the combined effect of our net income of  $1.1 million and decreases in
accumulated other comprehensive loss of  $1.1 million and stock-based
compensation valuation of $12,000, partially offset by an increase in treasury
stock of $579,000 resulting from our stock repurchase program.



Comparison of Operating Results for the Years Ended December 31, 2019 and 2018



General.  Net income increased $267,000, or 31.4%, to $1.1 million for the year
ended December 31, 2019, compared to $850,000 for the year ended December 31,
2018. The increase was due to an increase in net interest income and an increase
in non-interest income partially offset by increases in the provision for loan
losses, the provision for income tax, and non-interest expense.



Interest Income.  Interest income increased $1.1 million, or 13.9%, to $8.8
million for the year ended December 31, 2019 from $7.7 million for the year
ended December 31, 2018. Our average balance of interest-earning assets
increased $16.2 million, or 9.0%, to $195.2 million for the year ended December
31, 2019 from $179.1 million for the year ended December 31, 2018 due primarily
to the increase in the average balance of loans. Our average yield of
interest-earning assets increased 19 basis points to 4.49% for the year ended
December 31, 2019 from 4.30% for the year ended December 31, 2018.



Interest income on loans increased $973,000, or 14.1%, to $7.9 million for the
year ended December 31, 2019 from $6.9 million for the year ended December 31,
2018 due primarily to the increase in the average balance of loans. Our average
balance of loans increased $15.8 million, or 10.6%, to $163.9 million for the
year ended December 31, 2019 from $148.1 million for the year ended December 31,
2018. The increase in the average balance of loans resulted from our continued
focus on commercial lending. Our average yield on loans increased by 15 basis
points to 4.80% for the year ended December 31, 2019 from 4.65% for the year
ended December 31, 2018, as higher-yielding commercial loans have been
originated during the year.



Interest income on securities increased $104,000, or 13.4%, to $883,000 for the
year ended December 31, 2019 from $779,000 for the year ended December 31, 2018.
The average balance of available-for-sale securities increased $351,000, or
1.3%, to $26.8 million in 2019 from $26.5 million in 2018 due to securities
purchases. The average yield we earned on available-for-sale securities
increased by 28 basis points to 2.59% for the year ended December 31, 2019 from
2.31% for the year ended December 31, 2018 as yields on available-for- sale
securities increased with new purchases at higher yields.



  42






Interest Expense.  Interest expense increased $655,000, or 34.2%, to $2.6

million for the year ended December 31, 2019 from $1.9 million for the year
ended December 31, 2018, due to increases in interest expense on deposits of
$457,000 and $198,000 in interest expense on borrowings. Our average balance of
interest-bearing liabilities increased $13.3 million, or 8.7%, to $165.3 million
for the year ended December 31, 2019 from $152.0 million for the year ended
December 31, 2018 due primarily to increases in the average balances of
certificates of deposit, money market accounts and FHLB of New York borrowings.
Our average rate on interest-bearing liabilities increased 30 basis points to
1.56% for the year ended December 31, 2019 from 1.26% for the year ended
December 31, 2018 as a result of increases in the average rates on certificates
of deposit, money market accounts and FHLB of New York borrowings.



Interest expense on deposits increased $457,000, or 36.2%, to $1.7 million for
2019 from $1.3 million for 2018 due to increases in the average rate paid on
deposits and the average balance of deposits. The average rate paid on deposits
increased to 1.33% for 2019 from 1.04% for 2018, primarily reflecting higher
rates paid on promotional money market accounts, certificates of deposit and
CDARS certificates of deposit. The average rate of money market deposits
increased by 44 basis points to 1.00% in 2019 from 0.56% in 2018. Certificates
of deposit increased by 41 basis points to 1.98% in 2019 from 1.57% in 2018. In
addition, the average balance of certificates of deposit increased by $3.3
million to $76.3 million in 2019 from $73.0 million in 2018, and the average
balance of money market accounts increased by $3.3 million to $16.8 million in
2019 from $13.6 million in 2018 which reflected the majority of the growth in
the average balance of deposits.



Interest expense on borrowings increased $198,000, or 30.3%, to $852,000 for the
year ended December 31, 2019 from $654,000 for the year ended December 31, 2018.
The increase in interest expense on borrowings reflected a $5.4 million increase
in our average balance of borrowings with the FHLB of New York to $35.5 million
for 2019 from $30.1 million for 2018, and an increase in the average rate of
these borrowings to 2.40% in 2019 from 2.17% in 2018. The average balance on
borrowings with the FHLB of New York increased in 2019 as compared to 2018 due
to increased borrowings throughout the year to fund loan growth. The average
rate on borrowings increased due to extending the FHLB of New York borrowing
terms in order to manage interest rate risk.



Net Interest Income.  Net interest income increased $412,000, or 7.1%, to $6.2
million for the year ended December 31, 2019 from $5.8 million for the year
ended December 31, 2018, primarily as a result of the greater growth in the
average balance of our interest-earning assets as compared to our
interest-bearing liabilities and the purchase of higher yielding securities. Our
net interest-earning assets increased 2.9% to $29.9 million for the year ended
December 31, 2019, from $27.1 million for the year ended December 31, 2018, due
to the increase in the average balance of loans and securities. Our net interest
rate spread decreased by 11 basis points to 2.93% for the year ended December
31, 2019 from 3.04% for the year ended December 31, 2018, and our net interest
margin decreased by six basis points to 3.17% for the year ended December 31,
2019 from 3.23% for the year ended December 31, 2018 as the percentage increase
of interest expense on interest bearing liabilities outpaced the percentage
increase of interest income on interest earning assets.



Provision for Loan Losses.  We establish a provision for loan losses which is
charged to operations in order to maintain the allowance for loan losses at a
level we consider necessary to absorb credit losses inherent in the loan
portfolio that are both probable and reasonably estimable at the consolidated
balance sheet date. In determining the level of the allowance for loan losses,
we consider past and current loss experience, evaluations of real estate
collateral, current economic conditions, volume and type of lending, adverse
situations that may affect a borrower's ability to repay a loan, and the levels
of non-performing and other classified loans. The amount of the allowance is
based on estimates and the ultimate losses may vary from such estimates as more
information becomes available or conditions change. We assess the allowance for
loan losses on a quarterly basis and make provisions for loan losses in order to
maintain the allowance.



Based on our evaluation of the above factors, we recorded a $242,000 provision
to the allowance for loan losses for the year ended December 31, 2019 compared
to a $10,000 provision for loan losses for the year ended December 31, 2018. The
increase in the provision for 2019 was the result of increased net charge-offs.
Net charge-offs increased to $235,000 in 2019 as compared to $17,000 in 2018.
The increase in charge-offs were due to residential real-estate loans foreclosed
and sold during the year and were provisioned in our allowance for loan losses.
The allowance for loan losses was $1.2 million, or 0.75% of net loans
outstanding at December 31, 2019 as compared to $1.2 million, and 0.79% of net
loans outstanding at December 31, 2018.



  43






To the best of our knowledge, we have recorded all loan losses that are both
probable and reasonable to estimate at December 31, 2019 and December 31, 2018.
However, future changes in the factors described above, including, but not
limited to, actual loss experience with respect to our loan portfolio, could
result in material increases in our provision for loan losses. In addition, the
Office of the Comptroller of the Currency, as an integral part of its
examination process, will periodically review our allowance for loan losses, and
as a result of such reviews, we may have to adjust our allowance for loan
losses. However, regulatory agencies are not directly involved in establishing
the allowance for loan losses as the process is our responsibility and any
increase or decrease in the allowance is the responsibility of management.



Non-Interest Income.  Non-interest income increased $183,000, or 27.2%, to
$855,000 for the year ended December 31, 2019 from $672,000 for the year ended
December 31, 2018. The increase was primarily due to increased income of
$32,000 from financial services and $110,000 in deposit related fees. The
increase in financial services income of  $32,000 was due to an increase in
assets under management and an increase in commission on annuity sales. Our
insufficient fund fees increased $84,000 due to an increase in transaction
accounts. We sold and serviced approximately 40% of the residential mortgages we
originated in 2019 to mitigate interest rate risk and to increase non-interest
income. During the year 2019, we disposed of a fully depreciated bank own truck
and had a gain on the sale of $9,000.



Non-Interest Expense.  Non-interest expense increased by $5,000, or 0.1%, to
$5.4 million for the year ended December 31, 2019 as compared to $5.4 million
for the year ended December 31, 2018. The increase was due primarily to an
increase in premises and equipment of  $73,000, an increase in advertising
expense of $19,000, and an increase in professional fees of $18,000. Nearly
offsetting the increase in non-interest expense was a decrease in core
processing expense of  $10,000, a decrease in postage and office supplies of
$9,000, a decrease in FDIC insurance of  $12,000 and a decrease in compensation
and employee benefits of $69,000. The decrease in compensation and employee
benefits expense was due to a reduction in our net periodic pension cost. Core
processing decreased as we received a credit from our outsourced call center.
Premises and equipment increased as we updated and modernized our offices and
equipment and opened our fourth office in Bridgeport, N.Y. Advertising expense
increased due to printed advertising campaigns in our local market and an
increased focus of advertising on social media. Professional fees increased due
to the adoption of our stock-based compensation plan and other corporate
matters. FDIC insurance expense decreased due to the credit received from the
FDIC. Mortgage recording tax decreased due to a tax credit for the year 2019 as
compared to 2018.



Income Tax Expense.  We incurred income tax expense of  $272,000 and $181,000
for the years ended December 31, 2019 and 2018, respectively, resulting in
effective tax rates of 19.58% and 17.56%, respectively. The increase in income
tax expense resulted from the increase in income before tax.



Liquidity and Capital Resources





Liquidity describes our ability to meet the financial obligations that arise in
the ordinary course of business. Liquidity is primarily needed to meet the
borrowing and deposit withdrawal requirements of our customers and to fund
current and planned expenditures. Our primary sources of funds are deposits,
principal and interest payments on loans and securities, proceeds from the sale
of loans, and proceeds from calls, maturities and sales of securities. We also
are able to borrow from the FHLB of New York. At December 31, 2019, we had a
$89.8 million line of credit with the FHLB of New York and $2.5 million line of
credit with Zions Bank. At December 31, 2019, we had outstanding borrowings of
$32.9 million from the FHLB of New York. We have not borrowed against the line
of credit with Zions Bank during the years ended December 31, 2019, and 2018.



  44






The board of directors is responsible for establishing and monitoring our
liquidity targets and strategies in order to ensure that sufficient liquidity
exists for meeting the borrowing needs and deposit withdrawals of our customers
as well as unanticipated contingencies. We believe that we have enough sources
of liquidity to satisfy our short and long-term liquidity needs as of December
31, 2019.



While maturities and scheduled amortization of loans and securities are
predictable sources of funds, deposit flows and loan prepayments are greatly
influenced by general interest rates, economic conditions, and competition. Our
most liquid assets are cash and cash equivalents, which includes cash and due
from banks. The levels of these assets are dependent on our operating,
financing, lending and investing activities during any given period. At December
31, 2019, cash and cash equivalents from banks totaled $3.1 million. Securities
classified as available-for-sale, which provide additional sources of liquidity,
had a total market value of $28.0 million at December 31, 2019.



We are committed to maintaining a strong liquidity position. We monitor our
liquidity position on a daily basis. We anticipate that we will have sufficient
funds to meet our current funding commitments. Certificates of deposit due
within one year of December 31, 2019, totaled $60.0 million, or 39.5%, of total
deposits. If these deposits do not remain with us, we will be required to seek
other sources of funds, including other deposits and FHLB of New York advances.
Depending on market conditions, we may be required to pay higher rates on such
deposits or borrowings than we currently pay. We believe, however, based on past
experience that a significant portion of such deposits will remain with us. We
have the ability to attract and retain deposits by adjusting the interest rates
offered.



We have obtained an irrevocable letter of credit with the Federal Home Loan Bank
of New York to collateralize New York state deposits for the New York Banking
Development District program. The Banking Development District program through
incentives encourages banks to open branches in communities that are underserved
in banking services. The program has approved our new location in Bridgeport,
located in Madison County. New York State will deposit a below market rate,
certificate of deposit in the new location after the branch is completed. The
Bank will in turn make loans to small businesses located in the market area with
the proceeds. The branch was opened in the fourth quarter of 2019.



At December 31, 2019, we exceeded all of our regulatory capital requirements,
and we were categorized as well capitalized at December 31, 2019 and at December
31, 2018. Management is not aware of any conditions or events since the most
recent notification that would change our category. See Note 13 to our
consolidated financial statements for more information.



Off-Balance Sheet Arrangements and Contractual Obligations


Commitments.  As a financial services provider, we routinely are a party to
various financial instruments with off-balance-sheet risks, such as commitments
to extend credit and unused lines of credit. While these contractual obligations
represent our future cash requirements, a significant portion of commitments to
extend credit may expire without being drawn upon. Such commitments are subject
to the same credit policies and approval process accorded to loans we make. At
December 31, 2019, we had outstanding commitments to originate loans of
$816,000. We anticipate that we will have sufficient funds available to meet our
current lending commitments.



Contractual Obligations.  In the ordinary course of our operations, we enter
into certain contractual obligations. Such obligations include data processing
services, operating leases for premises and equipment, agreements with respect
to borrowed funds and deposit liabilities.



Recent Accounting Pronouncements

Please refer to Note 2 to our consolidated financial statements for a description of recent accounting pronouncements that may affect our financial condition and results of operations.





  45





Impact of Inflation and Changing Price





The financial statements and related data presented herein have been prepared in
accordance with U.S. GAAP, which requires the measurement of financial position
and operating results in terms of historical dollars without considering changes
in the relative purchasing power of money over time due to inflation. The
primary impact of inflation on our operations is reflected in increased
operating costs. Unlike most industrial companies, virtually all of the assets
and liabilities of a financial institution are monetary in nature. As a result,
interest rates, generally, have a more significant impact on a financial
institution's performance than does inflation. Interest rates do not necessarily
move in the same direction or to the same extent as the prices of goods and

services.



Coronavirus Disease 2019



The outbreak of Coronavirus Disease 2019 ("COVID-19") could adversely impact a
broad range of industries in which the Company's customers operate and impair
their ability to fulfill their obligations to the Company.  The World Health
Organization has declared Covid-19 to be a global pandemic indicating that
almost all public commerce and related business activities must be, to varying
degrees, curtailed with the goal of decreasing the rate of new infections.



The spread of the outbreak will likely cause disruptions in the U.S. economy and
is highly likely to disrupt banking and other financial activity in the areas in
which the Company operates and could potentially create widespread business
continuity issues for the Company.



The Company's business is dependent upon the willingness and ability of its
employees and customers to conduct banking and other financial transactions.  If
the global response to contain COVID-19 escalates or is unsuccessful, the
Company could experience a material adverse effect on its business, financial
condition, results of operations and cash flows.

© Edgar Online, source Glimpses