Stock 2374 SAINT-CARE HOLDING CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Saint-Care Holding Corporation

Equities

2374

JP3424980005

Healthcare Facilities & Services

Market Closed - Japan Exchange
Other stock markets
 07:00:00 28/06/2024 BST 		5-day change 1st Jan Change
874 JPY -1.80% Intraday chart for Saint-Care Holding Corporation +1.27% -12.34%
06-17 Tranche Update on Saint-Care Holding Corporation's Equity Buyback Plan announced on June 14, 2024. CI
06-17 Saint-Care Holding Corporation's Equity Buyback announced on June 14, 2024, has closed with 100,000 shares, representing 0.40% for ¥83.10 million. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,755 9,410 32,330 20,784 18,820 21,604 - -
Enterprise Value (EV) 1 14,958 10,927 32,628 20,783 18,668 22,420 21,604 21,604
P/E ratio 14.8 x 11.3 x 21.7 x 11.3 x 11.1 x 11.2 x 9.82 x 9 x
Yield 2.53% 3.96% 1.24% 2.4% 3.15% 2.76% 3.09% 3.89%
Capitalization / Revenue 0.33 x 0.22 x 0.7 x 0.43 x 0.36 x 0.41 x 0.38 x 0.36 x
EV / Revenue 0.33 x 0.22 x 0.7 x 0.43 x 0.36 x 0.41 x 0.38 x 0.36 x
EV / EBITDA 5 x 3.94 x 8.55 x - - 5.56 x 4.72 x 4.39 x
EV / FCF 21,525,909 x 45,024,152 x 31,665,500 x - 24,441,956 x 7,847,466 x - -
FCF Yield 0% 0% 0% - 0% 0% - -
Price to Book 1.31 x 0.85 x 2.66 x 1.53 x 1.29 x 1.4 x 1.23 x 1.12 x
Nbr of stocks (in thousands) 24,829 24,829 24,966 24,981 24,699 24,719 - -
Reference price 2 554.0 379.0 1,295 832.0 762.0 874.0 874.0 874.0
Announcement Date 15/05/19 21/05/20 14/05/21 16/05/22 15/05/23 15/05/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 41,104 43,167 45,909 48,876 52,551 54,057 57,200 60,500
EBITDA 1 2,749 2,387 3,781 - - 4,035 4,575 4,925
EBIT 1 1,958 1,468 2,806 2,865 2,539 3,034 3,400 3,700
Operating Margin 4.76% 3.4% 6.11% 5.86% 4.83% 5.61% 5.94% 6.12%
Earnings before Tax (EBT) 1 1,624 1,353 2,311 2,760 2,660 3,183 3,400 3,700
Net income 1 931 830 1,486 1,836 1,713 2,005 2,200 2,400
Net margin 2.26% 1.92% 3.24% 3.76% 3.26% 3.71% 3.85% 3.97%
EPS 2 37.52 33.45 59.61 73.54 68.87 81.15 89.00 97.10
Free Cash Flow 639 209 1,021 - 770 2,857 - -
FCF margin 1.55% 0.48% 2.22% - 1.47% 5.29% - -
FCF Conversion (EBITDA) 23.25% 8.75% 27.01% - - 70.81% - -
FCF Conversion (Net income) 68.64% 25.18% 68.71% - 44.95% 142.49% - -
Dividend per Share 2 14.00 15.00 16.00 20.00 24.00 25.00 27.00 34.00
Announcement Date 15/05/19 21/05/20 14/05/21 16/05/22 15/05/23 15/05/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 Q4 2025 S2
Net sales 1 21,243 21,924 22,732 11,968 23,738 12,578 12,560 25,138 13,015 13,170 26,185 13,295 13,071 26,366 13,400 26,960 13,640 13,457 27,097 13,950 14,260 28,210 14,600 14,390 28,990
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - -
EBIT 1 787 681 1,436 726 1,457 936 472 1,408 728 647 1,375 687 477 1,164 785 1,611 905 518 1,423 820 880 1,700 920 780 1,700
Operating Margin 3.7% 3.11% 6.32% 6.07% 6.14% 7.44% 3.76% 5.6% 5.59% 4.91% 5.25% 5.17% 3.65% 4.41% 5.86% 5.98% 6.63% 3.85% 5.25% 5.88% 6.17% 6.03% 6.3% 5.42% 5.86%
Earnings before Tax (EBT) 709 - 1,424 - 1,433 929 - - 753 637 1,390 717 553 1,270 786 1,688 1,001 - - 820 880 1,700 920 780 1,700
Net income 1 400 430 1,006 468 949 612 275 887 495 398 893 468 352 820 485 1,074 693 238 931 530 570 1,100 598 502 1,100
Net margin 1.88% 1.96% 4.43% 3.91% 4% 4.87% 2.19% 3.53% 3.8% 3.02% 3.41% 3.52% 2.69% 3.11% 3.62% 3.98% 5.08% 1.77% 3.44% 3.8% 4% 3.9% 4.1% 3.49% 3.79%
EPS 16.13 - 40.42 - 38.01 24.51 - - 19.85 - 35.77 18.81 - - 19.64 43.49 28.06 - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - - - - - - - - - - - -
Announcement Date 08/11/19 21/05/20 09/11/20 08/11/21 08/11/21 08/02/22 16/05/22 16/05/22 08/08/22 08/11/22 08/11/22 08/02/23 15/05/23 15/05/23 08/08/23 08/11/23 08/02/24 15/05/24 15/05/24 - - - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1,203 1,517 298 - - - - -
Net Cash position - - - 1 152 - - -
Leverage (Debt/EBITDA) 0.4377 x 0.6354 x 0.0788 x - - - - -
Free Cash Flow 639 209 1,021 - 770 2,857 - -
ROE (net income / shareholders' equity) 9.1% 7.7% 12.8% 14.3% 12.2% 13.1% 13.1% 13%
ROA (Net income/ Total Assets) 7.48% 5.89% 11.2% 10.5% 9.5% 10.4% 10.6% 10.7%
Assets 1 12,439 14,087 13,262 17,435 18,028 19,229 20,755 22,430
Book Value Per Share 2 424.0 444.0 487.0 543.0 590.0 647.0 711.0 781.0
Cash Flow per Share 69.70 68.40 96.60 112.0 108.0 119.0 - -
Capex 1 1,248 2,114 1,259 1,332 1,233 1,105 1,300 1,300
Capex / Sales 3.04% 4.9% 2.74% 2.73% 2.35% 2.04% 2.27% 2.15%
Announcement Date 15/05/19 21/05/20 14/05/21 16/05/22 15/05/23 15/05/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Saint-Care Holding Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Home Healthcare Services

1st Jan change Capi.
SAINT-CARE HOLDING CORPORATION Stock Saint-Care Holding Corporation
-12.34% 134M
AMEDISYS, INC. Stock Amedisys, Inc.
-3.43% 3B
ADDUS HOMECARE CORPORATION Stock Addus HomeCare Corporation
+25.05% 2.05B
BRIGHTSPRING HEALTH SERVICES, INC. Stock BrightSpring Health Services, Inc.
0.00% 1.95B
THE PENNANT GROUP, INC. Stock The Pennant Group, Inc.
+66.59% 697M
ENHABIT, INC. Stock Enhabit, Inc.
-13.82% 447M
DOCGO INC. Stock DocGo Inc.
-44.72% 314M
KATO (HONG KONG) HOLDINGS LIMITED Stock Kato (Hong Kong) Holdings Limited
+3.85% 69.16M
Home Healthcare Services
  1. Stock Market
  2. Equities
  3. 2374 Stock
  4. Financials Saint-Care Holding Corporation