Stock RIOA RIO TINTO GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rio Tinto Group Börse Stuttgart

Equities

RIOA

US7672041008

Diversified Mining

Market Closed - Börse Stuttgart
Other stock markets
 14:31:01 28/06/2024 BST 		5-day change 1st Jan Change
61.5 EUR +0.82% Intraday chart for Rio Tinto Group 0.00% -8.48%
06-28 Serbia's green activists rally against Rio Tinto lithium project RE
06-28 Rio Tinto to Install Carbon Free Aluminium Cells at Arvida Smelter MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 100,689 125,766 109,523 117,023 127,266 111,722 - -
Enterprise Value (EV) 1 104,340 126,430 107,947 121,211 131,497 115,842 116,097 116,676
P/E ratio 12.2 x 12.5 x 5.11 x 9.2 x 12.1 x 8.87 x 9.32 x 10.3 x
Yield 6.4% 6.2% 15.7% 7.02% 5.85% 6.48% 6.58% 6.53%
Capitalization / Revenue 2.33 x 2.82 x 1.72 x 2.11 x 2.35 x 2.08 x 2.07 x 2.08 x
EV / Revenue 2.42 x 2.83 x 1.7 x 2.18 x 2.43 x 2.16 x 2.15 x 2.17 x
EV / EBITDA 4.92 x 5.29 x 2.86 x 4.61 x 5.5 x 4.58 x 4.57 x 4.78 x
EV / FCF 11.1 x 13.1 x 6.01 x 13.5 x 17.2 x 15.4 x 15.2 x 13.9 x
FCF Yield 9.03% 7.66% 16.6% 7.43% 5.82% 6.48% 6.57% 7.19%
Price to Book 2.4 x 2.57 x 2.08 x 2.26 x 2.21 x 1.77 x 1.65 x 1.56 x
Nbr of stocks (in thousands) 1,618,730 1,616,304 1,618,208 1,619,647 1,621,558 1,622,699 - -
Reference price 2 59.71 74.80 66.18 70.13 74.36 65.73 65.73 65.73
Announcement Date 26/02/20 17/02/21 23/02/22 22/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 43,165 44,611 63,495 55,554 54,041 53,701 53,898 53,678
EBITDA 1 21,197 23,902 37,720 26,272 23,892 25,289 25,421 24,428
EBIT 1 16,813 19,623 33,023 20,508 15,498 19,035 18,797 17,507
Operating Margin 38.95% 43.99% 52.01% 36.92% 28.68% 35.45% 34.88% 32.61%
Earnings before Tax (EBT) 1 11,119 15,391 30,833 18,662 13,785 18,302 18,277 17,004
Net income 1 8,010 9,769 21,094 12,420 10,058 12,697 12,355 11,494
Net margin 18.56% 21.9% 33.22% 22.36% 18.61% 23.64% 22.92% 21.41%
EPS 2 4.878 5.998 12.95 7.621 6.165 7.413 7.051 6.407
Free Cash Flow 1 9,424 9,686 17,961 9,010 7,657 7,504 7,622 8,385
FCF margin 21.83% 21.71% 28.29% 16.22% 14.17% 13.97% 14.14% 15.62%
FCF Conversion (EBITDA) 44.46% 40.52% 47.62% 34.3% 32.05% 29.67% 29.98% 34.32%
FCF Conversion (Net income) 117.65% 99.15% 85.15% 72.54% 76.13% 59.1% 61.69% 72.95%
Dividend per Share 2 3.820 4.640 10.40 4.920 4.350 4.260 4.325 4.290
Announcement Date 26/02/20 17/02/21 23/02/22 22/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 22,443 19,362 25,249 33,083 30,412 29,775 25,779 26,667 27,374 26,918 26,690 26,768 27,116
EBITDA 10,947 9,640 14,262 21,037 16,683 15,597 10,675 11,728 12,164 - - - -
EBIT 1 8,659 7,548 12,075 19,000 14,023 12,674 7,834 7,678 7,820 9,181 8,621 9,199 9,486
Operating Margin 38.58% 38.98% 47.82% 57.43% 46.11% 42.57% 30.39% 28.79% 28.57% 34.11% 32.3% 34.37% 34.98%
Earnings before Tax (EBT) - 5,279 10,112 18,049 12,784 12,315 6,347 6,930 6,855 - - - -
Net income - 3,316 6,453 12,313 8,781 8,908 3,512 5,117 4,941 - - - -
Net margin - 17.13% 25.56% 37.22% 28.87% 29.92% 13.62% 19.19% 18.05% - - - -
EPS 2.371 2.052 - 7.610 - 5.501 2.120 3.139 3.026 - - - -
Dividend per Share 2.310 1.550 3.090 5.610 4.790 2.670 2.250 1.770 2.580 - - - -
Announcement Date 26/02/20 29/07/20 17/02/21 28/07/21 23/02/22 27/07/22 22/02/23 26/07/23 21/02/24 - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,651 664 - 4,188 4,231 4,120 4,375 4,954
Net Cash position 1 - - 1,576 - - - - -
Leverage (Debt/EBITDA) 0.1722 x 0.0278 x - 0.1594 x 0.1771 x 0.1629 x 0.1721 x 0.2028 x
Free Cash Flow 1 9,424 9,686 17,961 9,010 7,657 7,504 7,622 8,385
ROE (net income / shareholders' equity) 24.6% 28.4% 42.8% 24.4% 19.1% 21.8% 19.7% 16.8%
ROA (Net income/ Total Assets) 11.6% 13.4% 21.1% 12.4% 10% 11.9% 11.8% 10.7%
Assets 1 69,015 72,668 100,143 99,820 100,161 106,585 104,388 107,602
Book Value Per Share 2 24.90 29.10 31.80 31.00 33.70 37.10 39.90 42.20
Cash Flow per Share 2 9.080 9.750 15.60 9.900 9.290 10.90 10.40 9.910
Capex 1 5,488 6,189 7,384 6,750 7,086 9,872 9,846 8,997
Capex / Sales 12.71% 13.87% 11.63% 12.15% 13.11% 18.38% 18.27% 16.76%
Announcement Date 26/02/20 17/02/21 23/02/22 22/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Rio Tinto Group

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
65.73 USD
Average target price
78.18 USD
Spread / Average Target
+18.93%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BHP GROUP LIMITED Stock BHP Group Limited
-15.33% 144B
GLENCORE PLC Stock Glencore plc
-4.45% 69.29B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-11.33% 42.34B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+4.49% 41.94B
ANGLO AMERICAN PLC Stock Anglo American plc
+26.97% 38.35B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+110.35% 33.91B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+17.05% 24.83B
VEDANTA LIMITED Stock Vedanta Limited
+75.59% 20.2B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+37.35% 16.36B
Integrated Mining
  1. Stock Market
  2. Equities
  3. RIO Stock
  4. RIOA Stock
  5. Financials Rio Tinto Group