Financials Regional Brands Inc.

Equities

RGBD

US75903Q2012

Construction Supplies & Fixtures

Market Closed - OTC Markets 14:30:03 04/05/2021 BST 5-day change 1st Jan Change
20.74 USD +1.59% Intraday chart for Regional Brands Inc. -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 21.67 22.69 12.3 25.14 25.06 24.87
Enterprise Value (EV) 1 19.64 21.38 12.2 18.45 22.01 18.44
P/E ratio 24.1 x 802 x 46.7 x 12.8 x 21.8 x 9.1 x
Yield - - - - - -
Capitalization / Revenue 0.54 x 0.55 x 0.33 x 0.88 x 0.78 x 0.69 x
EV / Revenue 0.49 x 0.52 x 0.33 x 0.64 x 0.69 x 0.51 x
EV / EBITDA 6.72 x 13.7 x 122 x 14.2 x 14.3 x 5.11 x
EV / FCF 38.1 x 49.5 x 22.7 x 2.39 x -7.94 x 7.77 x
FCF Yield 2.63% 2.02% 4.4% 41.8% -12.6% 12.9%
Price to Book 1.19 x 1.24 x 0.73 x 1.62 x 1.69 x 1.41 x
Nbr of stocks (in thousands) 1,275 1,275 1,230 1,212 1,208 1,199
Reference price 2 17.00 17.80 10.00 20.74 20.74 20.74
Announcement Date 14/03/19 28/04/21 28/04/21 22/03/22 21/03/24 21/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 39.99 40.95 36.98 28.6 31.96 35.97
EBITDA 1 2.922 1.565 0.1002 1.297 1.544 3.611
EBIT 1 1.496 0.0935 -1.407 0.0453 1.397 3.5
Operating Margin 3.74% 0.23% -3.81% 0.16% 4.37% 9.73%
Earnings before Tax (EBT) 1 1.386 0.1092 -0.2857 2.16 1.536 3.689
Net income 1 0.9009 0.0283 0.2676 1.981 1.151 2.808
Net margin 2.25% 0.07% 0.72% 6.93% 3.6% 7.81%
EPS 2 0.7068 0.0222 0.2140 1.615 0.9500 2.280
Free Cash Flow 1 0.5157 0.4318 0.537 7.709 -2.773 2.374
FCF margin 1.29% 1.05% 1.45% 26.95% -8.68% 6.6%
FCF Conversion (EBITDA) 17.65% 27.59% 535.65% 594.53% - 65.74%
FCF Conversion (Net income) 57.24% 1,526.09% 200.63% 389.09% - 84.54%
Dividend per Share - - - - - -
Announcement Date 14/03/19 28/04/21 28/04/21 22/03/22 21/03/24 21/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.02 1.31 0.1 6.69 3.06 6.43
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.52 0.43 0.54 7.71 -2.77 2.37
ROE (net income / shareholders' equity) 6.14% 0.13% 1.47% 12.3% 7.57% 17.2%
ROA (Net income/ Total Assets) 3.69% 0.21% -3.2% 0.11% 3.56% 9.48%
Assets 1 24.42 13.58 -8.368 1,763 32.31 29.63
Book Value Per Share 2 14.30 14.40 13.70 12.80 12.30 14.70
Cash Flow per Share 2 4.090 4.950 2.540 7.440 4.080 6.370
Capex 1 0.54 0.41 0.09 0.11 0.04 0.13
Capex / Sales 1.34% 1% 0.24% 0.37% 0.12% 0.37%
Announcement Date 14/03/19 28/04/21 28/04/21 22/03/22 21/03/24 21/03/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. RGBD Stock
  4. Financials Regional Brands Inc.