Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
20.74 USD | +1.59% | -.--% | -.--% |
03-21 | Regional Brands Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2022 | Regional Brands Inc. Reports Earnings Results for the Full Year Ended December 31, 2021 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 21.67 | 22.69 | 12.3 | 25.14 | 25.06 | 24.87 |
Enterprise Value (EV) 1 | 19.64 | 21.38 | 12.2 | 18.45 | 22.01 | 18.44 |
P/E ratio | 24.1 x | 802 x | 46.7 x | 12.8 x | 21.8 x | 9.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.54 x | 0.55 x | 0.33 x | 0.88 x | 0.78 x | 0.69 x |
EV / Revenue | 0.49 x | 0.52 x | 0.33 x | 0.64 x | 0.69 x | 0.51 x |
EV / EBITDA | 6.72 x | 13.7 x | 122 x | 14.2 x | 14.3 x | 5.11 x |
EV / FCF | 38.1 x | 49.5 x | 22.7 x | 2.39 x | -7.94 x | 7.77 x |
FCF Yield | 2.63% | 2.02% | 4.4% | 41.8% | -12.6% | 12.9% |
Price to Book | 1.19 x | 1.24 x | 0.73 x | 1.62 x | 1.69 x | 1.41 x |
Nbr of stocks (in thousands) | 1,275 | 1,275 | 1,230 | 1,212 | 1,208 | 1,199 |
Reference price 2 | 17.00 | 17.80 | 10.00 | 20.74 | 20.74 | 20.74 |
Announcement Date | 14/03/19 | 28/04/21 | 28/04/21 | 22/03/22 | 21/03/24 | 21/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 39.99 | 40.95 | 36.98 | 28.6 | 31.96 | 35.97 |
EBITDA 1 | 2.922 | 1.565 | 0.1002 | 1.297 | 1.544 | 3.611 |
EBIT 1 | 1.496 | 0.0935 | -1.407 | 0.0453 | 1.397 | 3.5 |
Operating Margin | 3.74% | 0.23% | -3.81% | 0.16% | 4.37% | 9.73% |
Earnings before Tax (EBT) 1 | 1.386 | 0.1092 | -0.2857 | 2.16 | 1.536 | 3.689 |
Net income 1 | 0.9009 | 0.0283 | 0.2676 | 1.981 | 1.151 | 2.808 |
Net margin | 2.25% | 0.07% | 0.72% | 6.93% | 3.6% | 7.81% |
EPS 2 | 0.7068 | 0.0222 | 0.2140 | 1.615 | 0.9500 | 2.280 |
Free Cash Flow 1 | 0.5157 | 0.4318 | 0.537 | 7.709 | -2.773 | 2.374 |
FCF margin | 1.29% | 1.05% | 1.45% | 26.95% | -8.68% | 6.6% |
FCF Conversion (EBITDA) | 17.65% | 27.59% | 535.65% | 594.53% | - | 65.74% |
FCF Conversion (Net income) | 57.24% | 1,526.09% | 200.63% | 389.09% | - | 84.54% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 14/03/19 | 28/04/21 | 28/04/21 | 22/03/22 | 21/03/24 | 21/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.02 | 1.31 | 0.1 | 6.69 | 3.06 | 6.43 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.52 | 0.43 | 0.54 | 7.71 | -2.77 | 2.37 |
ROE (net income / shareholders' equity) | 6.14% | 0.13% | 1.47% | 12.3% | 7.57% | 17.2% |
ROA (Net income/ Total Assets) | 3.69% | 0.21% | -3.2% | 0.11% | 3.56% | 9.48% |
Assets 1 | 24.42 | 13.58 | -8.368 | 1,763 | 32.31 | 29.63 |
Book Value Per Share 2 | 14.30 | 14.40 | 13.70 | 12.80 | 12.30 | 14.70 |
Cash Flow per Share 2 | 4.090 | 4.950 | 2.540 | 7.440 | 4.080 | 6.370 |
Capex 1 | 0.54 | 0.41 | 0.09 | 0.11 | 0.04 | 0.13 |
Capex / Sales | 1.34% | 1% | 0.24% | 0.37% | 0.12% | 0.37% |
Announcement Date | 14/03/19 | 28/04/21 | 28/04/21 | 22/03/22 | 21/03/24 | 21/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 24.87M | |
+12.42% | 10.85B | |
+4.00% | 5.76B | |
-7.84% | 4.71B | |
+97.17% | 2.61B | |
-17.84% | 806M | |
+19.62% | 740M | |
+16.58% | 681M | |
-16.53% | 441M | |
-1.82% | 365M |
- Stock Market
- Equities
- RGBD Stock
- Financials Regional Brands Inc.