End-of-day quote
Dhaka S.E.
23:00:00 25/06/2024 BST
|
5-day change
|
1st Jan Change
|
25.3
BDT
|
+0.80%
|
|
+2.85%
|
-41.03%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
15,173
|
12,283
|
11,170
|
19,002
|
18,360
|
18,360
|
Enterprise Value (EV)
1 |
14,741
|
10,912
|
9,355
|
17,165
|
17,475
|
18,673
|
P/E ratio
|
17
x
|
16.3
x
|
36
x
|
21
x
|
27.3
x
|
29.8
x
|
Yield
|
2.56%
|
5.23%
|
3.83%
|
2.82%
|
2.33%
|
2.33%
|
Capitalization / Revenue
|
2.22
x
|
1.9
x
|
2.11
x
|
2.77
x
|
2.46
x
|
2.35
x
|
EV / Revenue
|
2.16
x
|
1.69
x
|
1.77
x
|
2.51
x
|
2.34
x
|
2.39
x
|
EV / EBITDA
|
9.2
x
|
7.56
x
|
10.9
x
|
10.9
x
|
12.5
x
|
14.2
x
|
EV / FCF
|
133
x
|
8.7
x
|
9.21
x
|
60
x
|
-37.9
x
|
-24.6
x
|
FCF Yield
|
0.75%
|
11.5%
|
10.9%
|
1.67%
|
-2.64%
|
-4.06%
|
Price to Book
|
2.17
x
|
1.67
x
|
1.59
x
|
2.53
x
|
2.4
x
|
2.35
x
|
Nbr of stocks (in thousands)
|
427,969
|
427,969
|
427,969
|
427,969
|
427,969
|
427,969
|
Reference price
2 |
35.45
|
28.70
|
26.10
|
44.40
|
42.90
|
42.90
|
Announcement Date
|
06/02/19
|
12/02/20
|
07/02/21
|
09/02/22
|
02/02/23
|
11/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,831
|
6,464
|
5,289
|
6,851
|
7,453
|
7,819
|
EBITDA
1 |
1,602
|
1,443
|
861.9
|
1,572
|
1,395
|
1,319
|
EBIT
1 |
1,170
|
1,009
|
415
|
1,120
|
951.9
|
859.3
|
Operating Margin
|
17.13%
|
15.61%
|
7.85%
|
16.34%
|
12.77%
|
10.99%
|
Earnings before Tax (EBT)
1 |
1,226
|
1,044
|
447.5
|
1,154
|
889.6
|
818.1
|
Net income
1 |
890.6
|
754
|
310.7
|
905.2
|
671.6
|
618.4
|
Net margin
|
13.04%
|
11.67%
|
5.87%
|
13.21%
|
9.01%
|
7.91%
|
EPS
2 |
2.081
|
1.760
|
0.7259
|
2.115
|
1.569
|
1.440
|
Free Cash Flow
1 |
110.5
|
1,255
|
1,016
|
286.1
|
-460.8
|
-758.5
|
FCF margin
|
1.62%
|
19.41%
|
19.21%
|
4.18%
|
-6.18%
|
-9.7%
|
FCF Conversion (EBITDA)
|
6.9%
|
86.96%
|
117.88%
|
18.2%
|
-
|
-
|
FCF Conversion (Net income)
|
12.41%
|
166.39%
|
327.03%
|
31.61%
|
-
|
-
|
Dividend per Share
2 |
0.9091
|
1.500
|
1.000
|
1.250
|
1.000
|
1.000
|
Announcement Date
|
06/02/19
|
12/02/20
|
07/02/21
|
09/02/22
|
02/02/23
|
11/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
313
|
Net Cash position
1 |
432
|
1,371
|
1,815
|
1,837
|
884
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.2375
x
|
Free Cash Flow
1 |
111
|
1,255
|
1,016
|
286
|
-461
|
-759
|
ROE (net income / shareholders' equity)
|
13.2%
|
10.5%
|
4.32%
|
12.5%
|
8.87%
|
8%
|
ROA (Net income/ Total Assets)
|
6.1%
|
5.06%
|
2.05%
|
5.28%
|
4.17%
|
3.51%
|
Assets
1 |
14,604
|
14,913
|
15,138
|
17,154
|
16,120
|
17,635
|
Book Value Per Share
2 |
16.30
|
17.20
|
16.40
|
17.50
|
17.80
|
18.30
|
Cash Flow per Share
2 |
1.940
|
3.500
|
4.550
|
5.320
|
2.980
|
1.970
|
Capex
1 |
308
|
280
|
231
|
132
|
1,046
|
1,007
|
Capex / Sales
|
4.51%
|
4.32%
|
4.37%
|
1.93%
|
14.03%
|
12.87%
|
Announcement Date
|
06/02/19
|
12/02/20
|
07/02/21
|
09/02/22
|
02/02/23
|
11/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -41.03% | 91.98M | | +2.48% | 30.91B | | +32.11% | 19.58B | | -18.46% | 16.69B | | -1.12% | 14.63B | | -14.36% | 8.15B | | -9.83% | 8.1B | | +31.25% | 7.13B | | -14.52% | 7.13B | | -0.38% | 7.03B |
Other Construction Supplies & Fixtures
|