Financials Qingmu Tec Co., Ltd.

Equities

301110

CNE1000058B6

Internet Services

End-of-day quote Shenzhen S.E. 23:00:00 15/07/2024 BST 5-day change 1st Jan Change
28.27 CNY +0.43% Intraday chart for Qingmu Tec Co., Ltd. -3.58% -1.57%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 2,681 2,632 - -
Enterprise Value (EV) 1 2,681 2,632 2,632 2,632
P/E ratio 36.8 x 17.1 x 11.3 x 8.29 x
Yield - - - -
Capitalization / Revenue - 2.24 x 1.69 x 1.27 x
EV / Revenue - 2.24 x 1.69 x 1.27 x
EV / EBITDA - 16.6 x 11.8 x 8.3 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1.69 x 1.47 x 1.25 x
Nbr of stocks (in thousands) 93,333 93,105 - -
Reference price 2 28.72 28.27 28.27 28.27
Announcement Date 23/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 1,173 1,553 2,078
EBITDA 1 - 159 224 317
EBIT 1 - 159 224 317
Operating Margin - 13.55% 14.42% 15.26%
Earnings before Tax (EBT) 1 - 159 224 317
Net income 1 52.08 153 233 318
Net margin - 13.04% 15% 15.3%
EPS 2 0.7812 1.650 2.500 3.410
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - - - -
Announcement Date 23/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 9.9% 13% 15.1%
ROA (Net income/ Total Assets) - 9.7% 13% 15.3%
Assets 1 - 1,577 1,792 2,078
Book Value Per Share 2 - 16.70 19.20 22.60
Cash Flow per Share 2 - 3.990 1.860 2.650
Capex 1 - - - -
Capex / Sales - - - -
Announcement Date 23/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
28.27
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301110 Stock
  4. Financials Qingmu Tec Co., Ltd.