Stock QBE QBE INSURANCE GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials QBE Insurance Group Limited Berne S.E.

Equities

QBE

AU000000QBE9

Property & Casualty Insurance

Delayed Berne S.E.
Other stock markets
 		5-day change 1st Jan Change
- CHF -.--% Intraday chart for QBE Insurance Group Limited -.--% -.--%
06-19 Inflation Risks Dampen Market Appetite for Australian Shares; QBE Insurance Group Slips 4% MT
06-19 QBE to Shutter North American Unit, Affirms Full-Year Guidance DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,801 12,546 16,758 19,940 22,125 25,541 - -
Enterprise Value (EV) 1 21,407 16,358 20,162 22,716 24,325 29,067 29,054 29,092
P/E ratio 20.9 x -6.1 x 17.3 x 19.2 x 11.1 x 9.92 x 9.7 x 9.55 x
Yield 4.04% 0.47% 2.64% 2.23% 4.19% 5.09% 5.3% 5.39%
Capitalization / Revenue 0.97 x 0.83 x 0.88 x 0.96 x 0.87 x 0.97 x 0.92 x 0.89 x
EV / Revenue 1.24 x 1.08 x 1.05 x 1.09 x 0.95 x 1.1 x 1.05 x 1.01 x
EV / EBITDA 18.5 x -72.5 x 11 x 9.45 x 9.02 x 9.46 x 8.92 x -
EV / FCF - - - - 11.9 x 11.1 x 10.6 x 10.4 x
FCF Yield - - - - 8.43% 8.97% 9.44% 9.61%
Price to Book 1.39 x 1.13 x 1.36 x 1.52 x 1.45 x 1.57 x 1.44 x 1.33 x
Nbr of stocks (in thousands) 1,304,404 1,470,864 1,476,513 1,484,707 1,493,915 1,502,400 - -
Reference price 2 12.88 8.530 11.35 13.43 14.81 17.00 17.00 17.00
Announcement Date 16/02/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 17,278 15,100 19,147 20,811 25,508 26,387 27,657 28,711
EBITDA 1 1,158 -225.7 1,838 2,403 2,695 3,073 3,258 -
EBIT 1 962.9 -937.6 1,688 2,227 2,488 3,238 3,334 3,404
Operating Margin 5.57% -6.21% 8.82% 10.7% 9.75% 12.27% 12.05% 11.86%
Earnings before Tax (EBT) 1 1,000 -1,898 1,269 1,335 2,823 3,394 3,545 3,656
Net income 1 818.6 -1,956 1,042 1,119 2,082 2,594 2,681 2,730
Net margin 4.74% -12.96% 5.44% 5.37% 8.16% 9.83% 9.69% 9.51%
EPS 2 0.6176 -1.399 0.6559 0.7002 1.337 1.713 1.752 1.780
Free Cash Flow 1 - - - - 2,051 2,607 2,743 2,794
FCF margin - - - - 8.04% 9.88% 9.92% 9.73%
FCF Conversion (EBITDA) - - - - 76.11% 84.84% 84.18% -
FCF Conversion (Net income) - - - - 98.52% 100.51% 102.3% 102.35%
Dividend per Share 2 0.5200 0.0400 0.3000 0.3000 0.6200 0.8658 0.9016 0.9161
Announcement Date 16/02/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1
Net sales 1 8,838 7,679 7,999 8,910 10,016 9,570 10,950 12,233 13,249 12,671 13,650 - - -
EBITDA - - - - - - - - - - - - - -
EBIT 1 318.5 -814.5 -184.4 - 751.8 907.8 1,291 835.8 1,650 1,423 1,667 - - -
Operating Margin 3.6% -10.61% -2.31% - 7.51% 9.49% 11.79% 6.83% 12.46% 11.23% 12.21% - - -
Earnings before Tax (EBT) 1 151.8 - -895.1 718.7 532.2 263.6 1,063 895.6 1,925 1,502 1,851 1,569 1,878 1,658
Net income 1 129.5 -993 -1,038 598 429.4 212.8 899.2 613.4 1,468 1,165 1,380 1,200 1,401 1,236
Net margin 1.47% -12.93% -12.98% 6.71% 4.29% 2.22% 8.21% 5.01% 11.08% 9.2% 10.11% - - -
EPS 2 0.1012 - - 0.3810 0.2654 0.1198 0.5767 0.3834 0.9528 0.8027 0.8230 - - -
Dividend per Share 2 0.2700 0.0400 - 0.1100 0.1900 0.0900 0.2100 0.1400 0.4800 0.3227 0.5200 - - -
Announcement Date 16/02/20 12/08/20 18/02/21 11/08/21 17/02/22 10/08/22 16/02/23 09/08/23 15/02/24 - - - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,606 3,811 3,403 2,776 2,201 3,526 3,513 3,551
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.978 x -16.89 x 1.851 x 1.155 x 0.8164 x 1.147 x 1.078 x -
Free Cash Flow 1 - - - - 2,051 2,607 2,743 2,794
ROE (net income / shareholders' equity) 6.65% -11% 9.27% 9.48% 16% 17.3% 16.2% 15.4%
ROA (Net income/ Total Assets) 1.38% -2.11% 1.68% 1.71% 3.33% 4% 3.83% 3.77%
Assets 1 59,230 92,785 62,099 65,239 62,473 64,783 70,090 72,464
Book Value Per Share 2 9.300 7.530 8.360 8.810 10.20 10.80 11.80 12.80
Cash Flow per Share 2 - - 2.580 2.720 1.540 1.740 1.830 1.860
Capex 1 - - 167 240 258 265 271 281
Capex / Sales - - 0.87% 1.15% 1.01% 1% 0.98% 0.98%
Announcement Date 16/02/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for QBE Insurance Group Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
17 AUD
Average target price
19.43 AUD
Spread / Average Target
+14.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+79.71% 74.57B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.42% 49.44B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+6.43% 46.48B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+13.70% 42.37B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+34.51% 37.64B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+106.85% 36.42B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+12.47% 29.58B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+27.76% 25.25B
SAMPO OYJ Stock Sampo Oyj
-0.05% 21.58B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. QBE Stock
  4. QBE Stock
  5. Financials QBE Insurance Group Limited