Financials Puig Brands, S.A. Deutsche Boerse AG

Equities

ES0105777017

Other Specialty Retailers

Delayed Deutsche Boerse AG 16:42:27 01/07/2024 BST 5-day change 1st Jan Change
26.03 PTS +0.27% Intraday chart for Puig Brands, S.A. -2.59% 0.00%

Valuation

Fiscal Period: December 2024 2025 2026
Capitalization 1 13,873 - -
Enterprise Value (EV) 1 14,829 14,525 15,332
P/E ratio 29.6 x 22.7 x 20.7 x
Yield 1.13% 1.64% 1.86%
Capitalization / Revenue 2.9 x 2.67 x 2.46 x
EV / Revenue 3.1 x 2.79 x 2.71 x
EV / EBITDA 15.5 x 13.6 x 13 x
EV / FCF 27 x 22.7 x 22.5 x
FCF Yield 3.7% 4.41% 4.45%
Price to Book 5.12 x 4.52 x 4.01 x
Nbr of stocks (in thousands) 531,541 - -
Reference price 2 26.10 26.10 26.10
Announcement Date - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 4,777 5,203 5,649
EBITDA 1 - 959.8 1,066 1,178
EBIT 1 - 769.7 854.9 950.4
Operating Margin - 16.11% 16.43% 16.82%
Earnings before Tax (EBT) 1 - 647.3 811.1 897.8
Net income 1 465.2 496 632.1 713.7
Net margin - 10.38% 12.15% 12.63%
EPS 2 1.250 0.8808 1.150 1.259
Free Cash Flow 1 - 548.7 641.2 682.8
FCF margin - 11.49% 12.32% 12.09%
FCF Conversion (EBITDA) - 57.17% 60.14% 57.94%
FCF Conversion (Net income) - 110.61% 101.45% 95.66%
Dividend per Share 2 - 0.2959 0.4293 0.4867
Announcement Date 18/04/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - 956 652 1,459
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 0.9963 x 0.6111 x 1.238 x
Free Cash Flow 1 - 549 641 683
ROE (net income / shareholders' equity) - 27.4% 20.1% 19.5%
ROA (Net income/ Total Assets) - 6.9% 7.1% 7.6%
Assets 1 - 7,189 8,902 9,391
Book Value Per Share 2 - 5.100 5.780 6.510
Cash Flow per Share 2 - 0.8800 1.130 1.420
Capex 1 - 212 230 248
Capex / Sales - 4.44% 4.41% 4.39%
Announcement Date 18/04/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
26.1 EUR
Average target price
30.24 EUR
Spread / Average Target
+15.85%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PUIG Stock
  4. Stock
  5. Financials Puig Brands, S.A.