End-of-day quote
INDONESIA S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
50
IDR
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,454
|
14,665
|
22,611
|
26,212
|
EBITDA
1 |
528.9
|
1,516
|
4,621
|
6,241
|
EBIT
1 |
-369.1
|
244.6
|
2,660
|
4,030
|
Operating Margin
|
-3.53%
|
1.67%
|
11.77%
|
15.38%
|
Earnings before Tax (EBT)
1 |
-789.2
|
-166
|
1,749
|
2,354
|
Net income
1 |
-864
|
-346.3
|
1,362
|
1,271
|
Net margin
|
-8.27%
|
-2.36%
|
6.02%
|
4.85%
|
EPS
2 |
-48.00
|
-19.24
|
75.64
|
3.585
|
Free Cash Flow
|
-
|
-2,210
|
-1,566
|
-2,305
|
FCF margin
|
-
|
-15.07%
|
-6.93%
|
-8.79%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/12/23
|
20/12/23
|
20/12/23
|
19/03/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
26,436
|
29,644
|
31,427
|
13,661
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
49.98
x
|
19.56
x
|
6.8
x
|
2.189
x
|
Free Cash Flow
|
-
|
-2,210
|
-1,566
|
-2,305
|
ROE (net income / shareholders' equity)
|
-
|
18.2%
|
-96.1%
|
4.88%
|
ROA (Net income/ Total Assets)
|
-
|
0.52%
|
5.06%
|
4.66%
|
Assets
1 |
-
|
-66,773
|
26,893
|
27,252
|
Book Value Per Share
2 |
-93.60
|
-118.0
|
-
|
66.00
|
Cash Flow per Share
2 |
17.10
|
16.30
|
-
|
0.7600
|
Capex
1 |
2,311
|
3,831
|
4,396
|
4,920
|
Capex / Sales
|
22.1%
|
26.12%
|
19.44%
|
18.77%
|
Announcement Date
|
20/12/23
|
20/12/23
|
20/12/23
|
19/03/24
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 3.05M | | -0.36% | 10.54B | | -18.63% | 6.74B | | -7.97% | 5.97B | | +5.03% | 5.64B | | -23.14% | 3.14B | | +5.70% | 2.48B | | +0.19% | 2.36B | | +10.90% | 2.27B | | +15.35% | 2.11B |
Hotels & Motels
|