End-of-day quote
INDONESIA S.E.
23:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
630
IDR
|
+2.44%
|
|
+5.00%
|
-15.44%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
642,180
|
743,820
|
873,180
|
8,900,695
|
2,564,100
|
2,524,060
|
Enterprise Value (EV)
1 |
-359,783
|
-191,649
|
-941,762
|
5,670,227
|
-94,649
|
-103,783
|
P/E ratio
|
6.91
x
|
14.5
x
|
24.9
x
|
202
x
|
67.1
x
|
56.9
x
|
Yield
|
-
|
-
|
1.06%
|
0.13%
|
-
|
-
|
Capitalization / Revenue
|
1.73
x
|
2.29
x
|
2.9
x
|
30.6
x
|
8.2
x
|
7.67
x
|
EV / Revenue
|
-0.97
x
|
-0.59
x
|
-3.13
x
|
19.5
x
|
-0.3
x
|
-0.32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.43
x
|
0.49
x
|
0.58
x
|
4.02
x
|
1.02
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
2,310,000
|
2,310,000
|
2,310,000
|
2,747,128
|
2,772,000
|
3,388,000
|
Reference price
2 |
278.0
|
322.0
|
378.0
|
3,240
|
925.0
|
745.0
|
Announcement Date
|
28/03/19
|
08/04/20
|
03/05/21
|
29/03/22
|
10/03/23
|
04/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
370,476
|
324,472
|
300,872
|
290,846
|
312,572
|
329,048
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
126,523
|
70,829
|
53,471
|
59,073
|
50,366
|
57,247
|
Net income
1 |
92,898
|
51,168
|
35,053
|
44,449
|
38,939
|
44,366
|
Net margin
|
25.08%
|
15.77%
|
11.65%
|
15.28%
|
12.46%
|
13.48%
|
EPS
2 |
40.22
|
22.15
|
15.17
|
16.04
|
13.79
|
13.10
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
4.000
|
4.250
|
-
|
-
|
Announcement Date
|
28/03/19
|
08/04/20
|
03/05/21
|
29/03/22
|
10/03/23
|
04/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,001,963
|
935,469
|
1,814,942
|
3,230,469
|
2,658,749
|
2,627,843
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.5%
|
3.39%
|
2.31%
|
2.37%
|
1.46%
|
1.43%
|
ROA (Net income/ Total Assets)
|
1.3%
|
0.69%
|
0.46%
|
0.55%
|
0.46%
|
0.55%
|
Assets
1 |
7,156,449
|
7,453,445
|
7,623,604
|
8,152,862
|
8,439,324
|
8,101,883
|
Book Value Per Share
2 |
647.0
|
660.0
|
653.0
|
806.0
|
908.0
|
921.0
|
Cash Flow per Share
2 |
391.0
|
405.0
|
237.0
|
361.0
|
132.0
|
219.0
|
Capex
1 |
7,650
|
6,671
|
18,296
|
12,891
|
13,700
|
4,301
|
Capex / Sales
|
2.07%
|
2.06%
|
6.08%
|
4.43%
|
4.38%
|
1.31%
|
Announcement Date
|
28/03/19
|
08/04/20
|
03/05/21
|
29/03/22
|
10/03/23
|
04/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -15.44% | 127M | | +17.04% | 567B | | +15.89% | 305B | | +19.63% | 260B | | +23.01% | 188B | | +27.52% | 173B | | +8.47% | 159B | | -0.77% | 155B | | +7.84% | 149B | | +12.88% | 141B |
Other Banks
|