Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.4 GBX | +1.37% | +4.23% | +49.49% |
06-19 | Prospex Energy Partner Continues to Progress Selva Malvezzi Work Program | MT |
06-19 | Prospex Energy notes progress by Selva Malvezzi site operator | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.216 | 2.017 | 1.948 | 6.028 | 42.34 | 16.46 |
Enterprise Value (EV) 1 | 3.463 | 2.463 | 2.595 | 6.196 | 43.47 | 16.63 |
P/E ratio | 4.08 x | -1.48 x | -1.05 x | 2.11 x | 5.73 x | -12 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -3.45 x | -2.76 x | - | - | - | - |
EV / FCF | -3.95 x | -4.21 x | -3.07 x | -10.5 x | -8.15 x | -12.7 x |
FCF Yield | -25.3% | -23.7% | -32.6% | -9.51% | -12.3% | -7.9% |
Price to Book | 0.51 x | 0.35 x | 0.41 x | 0.71 x | 2.22 x | 0.8 x |
Nbr of stocks (in thousands) | 48,544 | 64,544 | 88,544 | 177,303 | 277,648 | 332,585 |
Reference price 2 | 0.0662 | 0.0312 | 0.0220 | 0.0340 | 0.1525 | 0.0495 |
Announcement Date | 13/06/19 | 22/05/20 | 26/06/21 | 19/05/22 | 26/05/23 | 14/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -1.003 | -0.8929 | - | - | - | - |
EBIT 1 | -1.004 | -0.8933 | -0.775 | -0.8051 | -1.163 | -1.372 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.7799 | -1.301 | -1.806 | 2.3 | 8.355 | -1.563 |
Net income 1 | 0.7799 | -1.301 | -1.806 | 2.26 | 7.137 | -1.231 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.0162 | -0.0212 | -0.0210 | 0.0161 | 0.0266 | -0.004122 |
Free Cash Flow 1 | -0.8761 | -0.5845 | -0.8464 | -0.5895 | -5.333 | -1.313 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 13/06/19 | 22/05/20 | 26/06/21 | 19/05/22 | 26/05/23 | 14/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.25 | 0.45 | 0.65 | 0.17 | 1.13 | 0.17 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.2461 x | -0.4995 x | - | - | - | - |
Free Cash Flow 1 | -0.88 | -0.58 | -0.85 | -0.59 | -5.33 | -1.31 |
ROE (net income / shareholders' equity) | 14.5% | -21.6% | -34.6% | 34.2% | 51.6% | -6.2% |
ROA (Net income/ Total Assets) | -11.1% | -8.47% | -8.01% | -6.83% | -4.54% | -3.82% |
Assets 1 | -7.048 | 15.36 | 22.54 | -33.08 | -157.3 | 32.22 |
Book Value Per Share 2 | 0.1300 | 0.0900 | 0.0500 | 0.0500 | 0.0700 | 0.0600 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0.0100 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 13/06/19 | 22/05/20 | 26/06/21 | 19/05/22 | 26/05/23 | 14/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+49.49% | 30.81M | |
+6.23% | 294B | |
+74.62% | 142B | |
-0.93% | 135B | |
+11.44% | 76.46B | |
+3.80% | 72.01B | |
+5.68% | 56.08B | |
+4.00% | 46.18B | |
+27.60% | 35.32B | |
-9.98% | 34.11B |
- Stock Market
- Equities
- PGR Stock
- Financials Prospex Energy Plc