End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.117 PLN | 0.00% | -0.85% | -4.88% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.275 | 4.11 | 8.4 | 9.384 | 6.84 | 7.38 |
Enterprise Value (EV) 1 | 3.808 | 2.653 | 8.208 | 8.062 | 5.405 | 7.172 |
P/E ratio | 26.5 x | 9.77 x | -3.3 x | -9.57 x | 31.2 x | 12.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 6.81 x | 3.8 x | 10.7 x | 16.1 x | 4.8 x | 5.11 x |
EV / Revenue | 4.92 x | 2.45 x | 10.4 x | 13.8 x | 3.8 x | 4.96 x |
EV / EBITDA | 12.2 x | 4.5 x | -3.24 x | -9.06 x | 30.2 x | 12.8 x |
EV / FCF | -3,129 x | -21.5 x | -3.98 x | 7.89 x | 330 x | -46.9 x |
FCF Yield | -0.03% | -4.66% | -25.1% | 12.7% | 0.3% | -2.13% |
Price to Book | 1.11 x | 0.8 x | 2.43 x | 3.8 x | 2.54 x | 2.25 x |
Nbr of stocks (in thousands) | 43,962 | 43,962 | 60,000 | 60,000 | 60,000 | 60,000 |
Reference price 2 | 0.1200 | 0.0935 | 0.1400 | 0.1564 | 0.1140 | 0.1230 |
Announcement Date | 30/05/19 | 31/05/20 | 06/07/22 | 06/07/22 | 31/05/23 | 01/06/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.7748 | 1.081 | 0.7877 | 0.5821 | 1.424 | 1.445 |
EBITDA 1 | 0.3115 | 0.5889 | -2.532 | -0.89 | 0.1791 | 0.5597 |
EBIT 1 | 0.212 | 0.4905 | -2.631 | -0.9808 | 0.1739 | 0.5545 |
Operating Margin | 27.37% | 45.4% | -333.96% | -168.48% | 12.21% | 38.36% |
Earnings before Tax (EBT) 1 | 0.2537 | 0.4742 | -2.548 | -0.981 | 0.219 | 0.5956 |
Net income 1 | 0.1988 | 0.4209 | -2.548 | -0.981 | 0.219 | 0.5956 |
Net margin | 25.66% | 38.95% | -323.42% | -168.52% | 15.39% | 41.2% |
EPS 2 | 0.004521 | 0.009573 | -0.0425 | -0.0163 | 0.003650 | 0.009926 |
Free Cash Flow 1 | -0.001217 | -0.1235 | -2.064 | 1.022 | 0.0164 | -0.153 |
FCF margin | -0.16% | -11.43% | -262.04% | 175.51% | 1.15% | -10.58% |
FCF Conversion (EBITDA) | - | - | - | - | 9.15% | - |
FCF Conversion (Net income) | - | - | - | - | 7.49% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/05/19 | 31/05/20 | 06/07/22 | 06/07/22 | 31/05/23 | 01/06/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.47 | 1.46 | 0.19 | 1.32 | 1.43 | 0.21 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0 | -0.12 | -2.06 | 1.02 | 0.02 | -0.15 |
ROE (net income / shareholders' equity) | 4.27% | 8.49% | -59.1% | -33.1% | 8.49% | 19.9% |
ROA (Net income/ Total Assets) | 2.6% | 5.8% | -36.3% | -19.3% | 3.97% | 11% |
Assets 1 | 7.637 | 7.253 | 7.016 | 5.07 | 5.518 | 5.411 |
Book Value Per Share 2 | 0.1100 | 0.1200 | 0.0600 | 0.0400 | 0.0400 | 0.0500 |
Cash Flow per Share 2 | 0.0300 | 0.0300 | 0 | 0 | 0 | 0 |
Capex | - | - | - | 0.28 | - | - |
Capex / Sales | - | - | - | 48.65% | - | - |
Announcement Date | 30/05/19 | 31/05/20 | 06/07/22 | 06/07/22 | 31/05/23 | 01/06/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-4.88% | 1.75M | |
+50.94% | 4.34B | |
-11.69% | 611M | |
-13.55% | 415M | |
-13.73% | 408M | |
-49.00% | 255M | |
+23.76% | 111M |
- Stock Market
- Equities
- P24 Stock
- Financials Present24 S.A.