End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
380 RSD | -.--% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 37.48 | 83.07 | 83.07 | 65.36 | 65.36 | 65.36 |
Enterprise Value (EV) 1 | 32.08 | 54.37 | 73 | 58.67 | 64.22 | 75.35 |
P/E ratio | 4.7 x | -16.5 x | -1.96 x | 20.9 x | 4.07 x | 27.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.22 x | 0.48 x | 0.58 x | 0.36 x | 0.28 x | 0.31 x |
EV / Revenue | 0.18 x | 0.32 x | 0.51 x | 0.33 x | 0.27 x | 0.36 x |
EV / EBITDA | 2.78 x | -25.6 x | -1.65 x | 4.84 x | 2.43 x | 7.3 x |
EV / FCF | -1.91 x | -0.6 x | -71 x | -15.8 x | -28.4 x | -6.39 x |
FCF Yield | -52.5% | -168% | -1.41% | -6.34% | -3.52% | -15.6% |
Price to Book | 0.35 x | 0.39 x | 0.49 x | 0.36 x | 0.35 x | 0.34 x |
Nbr of stocks (in thousands) | 75 | 172 | 172 | 172 | 172 | 172 |
Reference price 2 | 500.0 | 483.0 | 483.0 | 380.0 | 380.0 | 380.0 |
Announcement Date | 15/04/19 | 04/06/20 | 28/04/21 | 04/05/22 | 04/05/23 | 07/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 173.5 | 172 | 142.1 | 179.5 | 236.4 | 211.5 |
EBITDA 1 | 11.53 | -2.121 | -44.12 | 12.11 | 26.44 | 10.33 |
EBIT 1 | 9.136 | -4.533 | -48 | 7.907 | 21.09 | 4.835 |
Operating Margin | 5.26% | -2.64% | -33.78% | 4.4% | 8.92% | 2.29% |
Earnings before Tax (EBT) 1 | 8.973 | -4.83 | -48.62 | 4.031 | 19.41 | 2.844 |
Net income 1 | 7.973 | -5.023 | -42.44 | 3.123 | 16.07 | 2.339 |
Net margin | 4.59% | -2.92% | -29.87% | 1.74% | 6.8% | 1.11% |
EPS 2 | 106.4 | -29.20 | -246.8 | 18.16 | 93.45 | 13.60 |
Free Cash Flow 1 | -16.83 | -91.35 | -1.029 | -3.718 | -2.258 | -11.79 |
FCF margin | -9.7% | -53.1% | -0.72% | -2.07% | -0.96% | -5.58% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 15/04/19 | 04/06/20 | 28/04/21 | 04/05/22 | 04/05/23 | 07/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 9.99 |
Net Cash position 1 | 5.4 | 28.7 | 10.1 | 6.69 | 1.13 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 0.9678 x |
Free Cash Flow 1 | -16.8 | -91.4 | -1.03 | -3.72 | -2.26 | -11.8 |
ROE (net income / shareholders' equity) | 7.72% | -3.15% | -22.3% | 1.74% | 8.73% | 1.24% |
ROA (Net income/ Total Assets) | 4.51% | -1.53% | -13.6% | 2.32% | 5.95% | 1.29% |
Assets 1 | 176.7 | 329.3 | 311.3 | 134.4 | 269.9 | 181.7 |
Book Value Per Share 2 | 1,429 | 1,230 | 985.0 | 1,051 | 1,090 | 1,102 |
Cash Flow per Share 2 | 138.0 | 166.0 | 62.50 | 22.70 | 35.90 | 84.80 |
Capex 1 | 18.7 | 72.8 | 10 | 9.88 | 1.28 | 0.25 |
Capex / Sales | 10.77% | 42.31% | 7.04% | 5.5% | 0.54% | 0.12% |
Announcement Date | 15/04/19 | 04/06/20 | 28/04/21 | 04/05/22 | 04/05/23 | 07/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- PPLA Stock
- Financials Potisje precizni liv a.d.