Financials Potisje precizni liv a.d.

Equities

PPLA

RSPPLAE62194

End-of-day quote Belgrade S.E. 23:00:00 14/07/2022 BST 5-day change 1st Jan Change
380 RSD -.--% Intraday chart for Potisje precizni liv a.d. -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 37.48 83.07 83.07 65.36 65.36 65.36
Enterprise Value (EV) 1 32.08 54.37 73 58.67 64.22 75.35
P/E ratio 4.7 x -16.5 x -1.96 x 20.9 x 4.07 x 27.9 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 0.48 x 0.58 x 0.36 x 0.28 x 0.31 x
EV / Revenue 0.18 x 0.32 x 0.51 x 0.33 x 0.27 x 0.36 x
EV / EBITDA 2.78 x -25.6 x -1.65 x 4.84 x 2.43 x 7.3 x
EV / FCF -1.91 x -0.6 x -71 x -15.8 x -28.4 x -6.39 x
FCF Yield -52.5% -168% -1.41% -6.34% -3.52% -15.6%
Price to Book 0.35 x 0.39 x 0.49 x 0.36 x 0.35 x 0.34 x
Nbr of stocks (in thousands) 75 172 172 172 172 172
Reference price 2 500.0 483.0 483.0 380.0 380.0 380.0
Announcement Date 15/04/19 04/06/20 28/04/21 04/05/22 04/05/23 07/05/24
1RSD in Million2RSD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 173.5 172 142.1 179.5 236.4 211.5
EBITDA 1 11.53 -2.121 -44.12 12.11 26.44 10.33
EBIT 1 9.136 -4.533 -48 7.907 21.09 4.835
Operating Margin 5.26% -2.64% -33.78% 4.4% 8.92% 2.29%
Earnings before Tax (EBT) 1 8.973 -4.83 -48.62 4.031 19.41 2.844
Net income 1 7.973 -5.023 -42.44 3.123 16.07 2.339
Net margin 4.59% -2.92% -29.87% 1.74% 6.8% 1.11%
EPS 2 106.4 -29.20 -246.8 18.16 93.45 13.60
Free Cash Flow 1 -16.83 -91.35 -1.029 -3.718 -2.258 -11.79
FCF margin -9.7% -53.1% -0.72% -2.07% -0.96% -5.58%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 15/04/19 04/06/20 28/04/21 04/05/22 04/05/23 07/05/24
1RSD in Million2RSD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 9.99
Net Cash position 1 5.4 28.7 10.1 6.69 1.13 -
Leverage (Debt/EBITDA) - - - - - 0.9678 x
Free Cash Flow 1 -16.8 -91.4 -1.03 -3.72 -2.26 -11.8
ROE (net income / shareholders' equity) 7.72% -3.15% -22.3% 1.74% 8.73% 1.24%
ROA (Net income/ Total Assets) 4.51% -1.53% -13.6% 2.32% 5.95% 1.29%
Assets 1 176.7 329.3 311.3 134.4 269.9 181.7
Book Value Per Share 2 1,429 1,230 985.0 1,051 1,090 1,102
Cash Flow per Share 2 138.0 166.0 62.50 22.70 35.90 84.80
Capex 1 18.7 72.8 10 9.88 1.28 0.25
Capex / Sales 10.77% 42.31% 7.04% 5.5% 0.54% 0.12%
Announcement Date 15/04/19 04/06/20 28/04/21 04/05/22 04/05/23 07/05/24
1RSD in Million2RSD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PPLA Stock
  4. Financials Potisje precizni liv a.d.