Financials Pipe Works L. Girakian Profil S.A.

Equities

PROFK

GRS095003000

Iron & Steel

Market Closed - Athens S.E. 15:10:22 28/06/2024 BST 5-day change 1st Jan Change
1.36 EUR -0.73% Intraday chart for Pipe Works L. Girakian Profil S.A. -1.09% -26.29%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.576 5.669 4.069 9.083 5.761 5.624
Enterprise Value (EV) 1 14.3 17.32 15.95 21.81 22.43 22.61
P/E ratio -3.05 x -3.05 x 16.5 x 3.32 x 33 x -6.53 x
Yield - - - - - -
Capitalization / Revenue 0.17 x 0.39 x 0.23 x 0.3 x 0.16 x 0.19 x
EV / Revenue 0.95 x 1.19 x 0.9 x 0.72 x 0.63 x 0.75 x
EV / EBITDA 50.9 x -87.2 x 32.2 x 6.21 x 12.9 x 17.7 x
EV / FCF 24.7 x 25.2 x -6.75 x -5.18 x -6.14 x 600 x
FCF Yield 4.05% 3.97% -14.8% -19.3% -16.3% 0.17%
Price to Book 0.42 x 1.57 x 1.04 x 0.94 x 0.56 x 0.58 x
Nbr of stocks (in thousands) 1,524 1,524 1,524 3,048 3,048 3,048
Reference price 2 1.690 3.720 2.670 2.980 1.890 1.845
Announcement Date 23/04/19 26/06/20 26/03/21 20/04/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15.11 14.53 17.76 30.23 35.42 30.31
EBITDA 1 0.2808 -0.1986 0.4953 3.514 1.741 1.275
EBIT 1 -0.0332 -0.4873 0.2115 3.184 1.403 0.8314
Operating Margin -0.22% -3.36% 1.19% 10.53% 3.96% 2.74%
Earnings before Tax (EBT) 1 -0.9052 -1.313 0.1901 2.418 0.3248 -0.9393
Net income 1 -0.8454 -1.858 0.2469 2.169 0.1743 -0.8612
Net margin -5.6% -12.79% 1.39% 7.17% 0.49% -2.84%
EPS 2 -0.5547 -1.219 0.1620 0.8988 0.0572 -0.2825
Free Cash Flow 1 0.5791 0.6871 -2.364 -4.214 -3.652 0.0377
FCF margin 3.83% 4.73% -13.31% -13.94% -10.31% 0.12%
FCF Conversion (EBITDA) 206.23% - - - - 2.96%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 23/04/19 26/06/20 26/03/21 20/04/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 11.7 11.6 11.9 12.7 16.7 17
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 41.75 x -58.65 x 23.99 x 3.622 x 9.572 x 13.32 x
Free Cash Flow 1 0.58 0.69 -2.36 -4.21 -3.65 0.04
ROE (net income / shareholders' equity) -12.9% -37.9% 6.56% 31.6% 1.75% -8.63%
ROA (Net income/ Total Assets) -0.08% -1.22% 0.53% 6.79% 2.41% 1.29%
Assets 1 1,055 152.7 46.58 31.96 7.239 -66.59
Book Value Per Share 2 4.050 2.380 2.560 3.190 3.360 3.180
Cash Flow per Share 2 0.1100 0.1200 0.4800 0.5900 0.3300 0.1400
Capex 1 0.4 0.08 0.56 0.44 0.53 0.98
Capex / Sales 2.67% 0.53% 3.18% 1.46% 1.51% 3.24%
Announcement Date 23/04/19 26/06/20 26/03/21 20/04/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. PROFK Stock
  4. Financials Pipe Works L. Girakian Profil S.A.