Financials Pharos iBio Co., Ltd.

Equities

A388870

KR7388870008

Biotechnology & Medical Research

End-of-day quote Korea S.E. 23:00:00 27/06/2024 BST 5-day change 1st Jan Change
10,750 KRW +1.22% Intraday chart for Pharos iBio Co., Ltd. -9.36% -27.51%

Valuation

Fiscal Period: December 2023
Capitalization 1 191,588
Enterprise Value (EV) 1 166,406
P/E ratio -20.3 x
Yield -
Capitalization / Revenue -
EV / Revenue -
EV / EBITDA -17.6 x
EV / FCF -26,831,710 x
FCF Yield -0%
Price to Book 6.76 x
Nbr of stocks (in thousands) 12,919
Reference price 2 14,830
Announcement Date 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 421.1 187.7 57 300 -
EBITDA 1 -2,632 -5,891 -8,056 -10,041 -9,432
EBIT 1 -2,749 -6,047 -8,406 -10,619 -10,117
Operating Margin -652.76% -3,221.87% -14,747.26% -3,539.83% -
Earnings before Tax (EBT) 1 -4,951 -13,398 -31,471 -17,062 -8,858
Net income 1 -4,951 -13,398 -31,471 -17,062 -8,858
Net margin -1,175.82% -7,138.82% -55,211.94% -5,687.23% -
EPS 2 -892.0 -2,370 -5,423 -1,921 -732.0
Free Cash Flow - 2,769 14,875 -50,167 -6,202
FCF margin - 1,475.21% 26,097.29% -16,722.19% -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 29/06/21 29/06/21 22/04/22 10/04/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 3,821 14,219 23,221 14,714 25,182
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 2,769 14,875 -50,167 -6,202
ROE (net income / shareholders' equity) - 923% 378% -1,826% -38.5%
ROA (Net income/ Total Assets) - -32.6% -23.8% -28.7% -26.1%
Assets 1 - 41,047 132,347 59,391 33,912
Book Value Per Share 2 -1,221 -103,623 -8,819 1,539 2,194
Cash Flow per Share 2 649.0 50,695 3,241 332.0 1,207
Capex 1 72.6 264 1,170 328 840
Capex / Sales 17.24% 140.87% 2,052.22% 109.43% -
Announcement Date 29/06/21 29/06/21 22/04/22 10/04/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A388870 Stock
  4. Financials Pharos iBio Co., Ltd.