Stock SZ9 PERFECT CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Perfect Corp. Börse Stuttgart

Equities

SZ9

KYG7006A1094

Software

Delayed Börse Stuttgart
Other stock markets
 07:02:47 27/06/2024 BST 		5-day change 1st Jan Change
1.71 EUR +1.79% Intraday chart for Perfect Corp. +1.82% 0.00%
06-06 Perfect Says CEO Alice Chang Boosts Shareholding MT
05-06 Perfect Corp. Unveils Unique Beautiful AI Brand Solutions for Beauty, Skincare, and Fashion At Viva Technology 2024 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 - 844.4 315.7 192.5 - -
Enterprise Value (EV) 1 - 764.6 162.4 57.71 44.66 29.14
P/E ratio -18.9 x -3.01 x 62 x 29.5 x 27.8 x -
Yield - - - - - -
Capitalization / Revenue - 17.9 x 5.9 x 3.15 x 2.72 x 2.3 x
EV / Revenue - 16.2 x 3.04 x 0.94 x 0.63 x 0.35 x
EV / EBITDA - 247 x - -24 x 11.2 x 3.24 x
EV / FCF - -157,874,973 x 12,222,732 x - - -
FCF Yield - -0% 0% - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) - 118,264 101,849 101,849 - -
Reference price 2 9.850 7.140 3.100 1.890 1.890 1.890
Announcement Date 27/05/22 06/03/23 28/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 47.3 53.5 61.13 70.71 83.72
EBITDA 1 - 3.094 - -2.4 3.985 8.997
EBIT 1 - -71.07 -5.66 -2.222 1.831 6.95
Operating Margin - -150.26% -10.58% -3.63% 2.59% 8.3%
Earnings before Tax (EBT) 1 - -161.5 5.531 5.004 6.488 6.95
Net income 1 -156.9 -161.7 5.416 5.651 5.334 5.42
Net margin - -341.95% 10.12% 9.24% 7.54% 6.47%
EPS 2 -0.5200 -2.370 0.0500 0.0640 0.0680 -
Free Cash Flow - -4.843 13.29 - - -
FCF margin - -10.24% 24.84% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 245.37% - - -
Dividend per Share - - - - - -
Announcement Date 27/05/22 06/03/23 28/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 12.85 11.07 12.14 12.69 14.55 14.12 14.29 14.6 16.16 15.85 16.29
EBITDA - -1.142 - - - - - - - - -
EBIT 1 -0.206 -2.254 -1.493 -2.107 -0.831 -1.229 -1.186 -0.93 0.677 -0.2745 -0.4
Operating Margin -1.6% -20.36% -12.29% -16.61% -5.71% -8.7% -8.3% -6.37% 4.19% -1.73% -2.46%
Earnings before Tax (EBT) 1 - -190.2 0.72 -0.168 3.544 1.435 0.464 0.759 2.366 1.414 1.597
Net income 1 - -190.3 0.695 -0.206 3.527 1.4 0.63 0.82 2.643 1.558 1.501
Net margin - -1,718.47% 5.72% -1.62% 24.24% 9.91% 4.41% 5.62% 16.36% 9.83% 9.21%
EPS - - 0.006000 -0.002000 0.0300 0.0200 - 0.0110 0.0290 0.0180 -
Dividend per Share - - - - - - - - - - -
Announcement Date 30/11/22 06/03/23 25/04/23 25/07/23 24/10/23 28/02/24 24/04/24 - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - 79.8 153 135 148 163
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -4.84 13.3 - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - 0.17 - 0.8 0.9 1.1
Capex / Sales - 0.35% - 1.31% 1.27% 1.31%
Announcement Date 27/05/22 06/03/23 28/02/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Perfect Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
3
Last Close Price
1.89 USD
Average target price
3.55 USD
Spread / Average Target
+87.83%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
MICROSOFT CORPORATION Stock Microsoft Corporation
+20.24% 3,361B
SYNOPSYS INC. Stock Synopsys Inc.
+16.24% 91.7B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+13.57% 84.81B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+40.36% 53.67B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-20.15% 50B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+35.78% 47.79B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-27.83% 44.68B
SEA LIMITED Stock Sea Limited
+84.94% 43.02B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-2.12% 27.57B
Other Software
  1. Stock Market
  2. Equities
  3. PERF Stock
  4. SZ9 Stock
  5. Financials Perfect Corp.