PAPOUTSANIS S.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.45 EUR | +1.66% |
|
+4.26% | +6.99% |
| 04-29 | Papoutsanis S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 2023 | Papoutsanis S.A.(ATSE:PAP) dropped from ATHEX Composite Index | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 25.07 | 42.95 | 62.29 | 63.19 | 66.32 | 66.32 | 66.32 |
| Enterprise Value (EV) 1 | 25.07 | 42.95 | 70.53 | 63.19 | 66.32 | 85.02 | 84.52 |
| P/E ratio | - | - | 15.2 x | 12.8 x | - | - | - |
| Yield | - | - | 2.16% | - | - | 2.04% | 3.27% |
| Capitalization / Revenue | 1.03 x | 1.4 x | 1.53 x | - | 0.93 x | 1.06 x | 0.96 x |
| EV / Revenue | 1.03 x | 1.4 x | 1.53 x | - | 0.93 x | 1.06 x | 0.96 x |
| EV / EBITDA | - | - | 7,811,026 x | - | - | 7,288,237 x | 5,767,214 x |
| EV / FCF | - | - | -52,286,959 x | - | - | 165,807,392 x | 41,451,848 x |
| FCF Yield | - | - | -0% | - | - | 0% | 0% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 26,906 | 26,906 | 26,906 | 27,005 | 27,071 | 27,071 | 27,071 |
| Reference price 2 | 0.9317 | 1.596 | 2.315 | 2.340 | 2.450 | 2.450 | 2.450 |
| Announcement Date | 14/03/19 | 19/03/20 | 22/03/21 | 10/03/22 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 24.24 | 30.67 | 40.84 | - | 71.63 | 62.3 | 69.2 |
| EBITDA | - | - | 7.975 | - | - | 9.1 | 11.5 |
| EBIT | - | - | 6.056 | - | - | 6.8 | 9.1 |
| Operating Margin | - | - | 14.83% | - | - | 10.91% | 13.15% |
| Earnings before Tax (EBT) | - | - | 5.207 | - | - | 5.1 | 7.6 |
| Net income | - | 1.381 | 3.824 | 4.925 | - | 3.9 | 6.2 |
| Net margin | - | 4.5% | 9.36% | - | - | 6.26% | 8.96% |
| EPS | - | - | 0.1522 | 0.1823 | - | - | - |
| Free Cash Flow | - | - | -1.191 | - | - | 0.4 | 1.6 |
| FCF margin | - | - | -2.92% | - | - | 0.64% | 2.31% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 4.4% | 13.91% |
| FCF Conversion (Net income) | - | - | - | - | - | 10.26% | 25.81% |
| Dividend per Share | - | - | 0.0500 | - | - | 0.0500 | 0.0800 |
| Announcement Date | 14/03/19 | 19/03/20 | 22/03/21 | 10/03/22 | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | 8.24 | - | - | 18.7 | 18.2 |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 1.033 x | - | - | 2.055 x | 1.583 x |
| Free Cash Flow | - | - | -1.19 | - | - | 0.4 | 1.6 |
| ROE (net income / shareholders' equity) | - | - | 18.7% | - | - | 14% | 19.4% |
| ROA (Net income/ Total Assets) | - | - | 8.42% | - | - | - | - |
| Assets | - | - | 45.43 | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | 6.5 | - | - | 5.1 | 5.5 |
| Capex / Sales | - | - | 15.91% | - | - | 8.19% | 7.95% |
| Announcement Date | 14/03/19 | 19/03/20 | 22/03/21 | 10/03/22 | - | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.41
EUR
Average target price
3
EUR
Spread / Average Target
+24.48%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +6.99% | 69.9M | |
| +13.42% | 46.53B | |
| -0.16% | 18.83B | |
| +3.08% | 3.61B | |
| -18.07% | 3.54B | |
| +12.69% | 2.83B | |
| +58.64% | 1.4B | |
| -29.90% | 1.22B | |
| +5.45% | 840M | |
| +7.30% | 705M |
- Stock Market
- Equities
- PAP Stock
- Financials Papoutsanis S.A.
