Market Closed -
Nasdaq
21:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
7.74
USD
|
+1.31%
|
|
+1.31%
|
-6.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
131.1
|
124.8
|
172.5
|
236.5
|
382.9
|
363
|
-
|
-
|
Enterprise Value (EV)
1 |
131.1
|
236.1
|
423.3
|
407.6
|
548.3
|
492.3
|
413.9
|
340
|
P/E ratio
|
10.9
x
|
10.7
x
|
2.52
x
|
2.93
x
|
14.2
x
|
8.95
x
|
7.41
x
|
-
|
Yield
|
-
|
-
|
-
|
5.83%
|
4.85%
|
5.17%
|
5.17%
|
-
|
Capitalization / Revenue
|
0.32
x
|
0.33
x
|
0.24
x
|
0.34
x
|
0.77
x
|
0.74
x
|
0.65
x
|
-
|
EV / Revenue
|
0.32
x
|
0.62
x
|
0.59
x
|
0.58
x
|
1.1
x
|
1
x
|
0.74
x
|
-
|
EV / EBITDA
|
2.57
x
|
5.67
x
|
4.03
x
|
2.89
x
|
6.88
x
|
5.21
x
|
3.95
x
|
4.05
x
|
EV / FCF
|
-
|
-
|
-3.14
x
|
4.14
x
|
20.7
x
|
14.5
x
|
4.28
x
|
-
|
FCF Yield
|
-
|
-
|
-31.9%
|
24.1%
|
4.84%
|
6.91%
|
23.4%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
1.16
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
44,452
|
45,066
|
45,641
|
45,923
|
46,467
|
46,902
|
-
|
-
|
Reference price
2 |
2.950
|
2.770
|
3.780
|
5.150
|
8.240
|
7.740
|
7.740
|
7.740
|
Announcement Date
|
23/03/20
|
15/03/21
|
16/03/22
|
15/03/23
|
13/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
412.2
|
382.9
|
718.1
|
699.7
|
499.3
|
491
|
558.3
|
-
|
EBITDA
1 |
51.12
|
41.6
|
105.1
|
140.9
|
79.72
|
94.43
|
104.9
|
84
|
EBIT
1 |
32.59
|
22.23
|
78.87
|
105.5
|
44.62
|
54.95
|
69.3
|
-
|
Operating Margin
|
7.91%
|
5.81%
|
10.98%
|
15.08%
|
8.94%
|
11.19%
|
12.41%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
85.51
|
28.54
|
-
|
-
|
-
|
Net income
1 |
11.66
|
11.35
|
67.23
|
79.49
|
26.32
|
39.79
|
48.48
|
-
|
Net margin
|
2.83%
|
2.96%
|
9.36%
|
11.36%
|
5.27%
|
8.1%
|
8.68%
|
-
|
EPS
2 |
0.2700
|
0.2600
|
1.500
|
1.760
|
0.5800
|
0.8650
|
1.045
|
-
|
Free Cash Flow
1 |
-
|
-
|
-134.9
|
98.41
|
26.52
|
34.04
|
96.74
|
-
|
FCF margin
|
-
|
-
|
-18.79%
|
14.06%
|
5.31%
|
6.93%
|
17.33%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
69.84%
|
33.27%
|
36.05%
|
92.23%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
123.8%
|
100.76%
|
85.55%
|
199.55%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.3000
|
0.4000
|
0.4000
|
0.4000
|
-
|
Announcement Date
|
23/03/20
|
15/03/21
|
16/03/22
|
15/03/23
|
13/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
234.6
|
191.8
|
195.5
|
184.5
|
127.9
|
113.7
|
118.1
|
135.6
|
131.9
|
104.7
|
113.8
|
140.5
|
133.2
|
EBITDA
1 |
38.01
|
31.3
|
44.25
|
38.49
|
26.86
|
16.24
|
15.92
|
27.88
|
19.68
|
19.95
|
15.61
|
27.79
|
26.3
|
EBIT
1 |
30.79
|
20.02
|
36.24
|
30.51
|
18.74
|
6.496
|
7.855
|
19.71
|
10.56
|
11.03
|
7.305
|
19.09
|
17.54
|
Operating Margin
|
13.13%
|
10.44%
|
18.54%
|
16.54%
|
14.65%
|
5.71%
|
6.65%
|
14.53%
|
8%
|
10.53%
|
6.42%
|
13.58%
|
13.17%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.178
|
-
|
-
|
-
|
-
|
Net income
1 |
15.15
|
20.17
|
25.03
|
18.79
|
15.5
|
3.474
|
2.845
|
18.87
|
1.136
|
11.67
|
2.252
|
13.58
|
12.28
|
Net margin
|
6.46%
|
10.52%
|
12.8%
|
10.18%
|
12.12%
|
3.06%
|
2.41%
|
13.91%
|
0.86%
|
11.14%
|
1.98%
|
9.66%
|
9.23%
|
EPS
2 |
0.3400
|
0.4500
|
0.5600
|
0.4200
|
0.3400
|
0.0800
|
0.0600
|
0.4200
|
0.0300
|
0.2500
|
0.0500
|
0.2950
|
0.2650
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1000
|
-
|
0.1000
|
0.1000
|
0.1000
|
Announcement Date
|
16/03/22
|
10/05/22
|
09/08/22
|
09/11/22
|
15/03/23
|
10/05/23
|
09/08/23
|
08/11/23
|
13/03/24
|
09/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
111
|
251
|
171
|
165
|
129
|
50.9
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
Leverage (Debt/EBITDA)
|
-
|
2.674
x
|
2.386
x
|
1.214
x
|
2.075
x
|
1.369
x
|
0.4848
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-135
|
98.4
|
26.5
|
34
|
96.7
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
9.85%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
7.120
|
-
|
-
|
-
|
Cash Flow per Share
2 |
1.030
|
0.6600
|
1.380
|
2.990
|
1.180
|
2.050
|
2.550
|
-
|
Capex
1 |
57
|
2.93
|
197
|
36.4
|
27.3
|
3
|
5
|
-
|
Capex / Sales
|
13.83%
|
0.76%
|
27.39%
|
5.2%
|
5.46%
|
0.61%
|
0.9%
|
-
|
Announcement Date
|
23/03/20
|
15/03/21
|
16/03/22
|
15/03/23
|
13/03/24
|
-
|
-
|
-
|
Last Close Price
7.74
USD Average target price
10.08
USD Spread / Average Target +30.28% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.07% | 363M | | +74.01% | 31.84B | | +28.15% | 32.38B | | +0.54% | 27.04B | | +7.12% | 13.05B | | +6.66% | 10.75B | | +16.24% | 10.51B | | -2.91% | 9.72B | | +16.03% | 9.6B | | +38.61% | 9.13B |
Other Marine Freight & Logistics
|