Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.095 CAD | +35.71% |
|
+35.71% | -40.62% |
06-13 | Organto Foods Inc. Announces Resignation of Rients Van Der Wal as Co-Chief Executive Officer | CI |
06-13 | Organto Foods Inc. Announces Resignation of Rients Van Der Wal as Director | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 14.59 | 12.14 | 10.35 | 69.02 | 65.19 | 39.51 |
Enterprise Value (EV) 1 | 17.08 | 13.15 | 12.07 | 69.04 | 61.76 | 42.39 |
P/E ratio | -1.3 x | -1.75 x | 971 x | -8.18 x | -9.53 x | -3.64 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 24.6 x | 7.9 x | 2.79 x | 6.03 x | 3.34 x | 1.79 x |
EV / Revenue | 28.8 x | 8.56 x | 3.25 x | 6.03 x | 3.16 x | 1.92 x |
EV / EBITDA | -2.63 x | -3.55 x | -6.12 x | -28.2 x | -14.9 x | -6.58 x |
EV / FCF | -4.23 x | -3.99 x | 119 x | -35.7 x | -17.1 x | -19.7 x |
FCF Yield | -23.7% | -25% | 0.84% | -2.8% | -5.86% | -5.07% |
Price to Book | -5.69 x | -17.5 x | -5.47 x | -317 x | 9.74 x | -12.5 x |
Nbr of stocks (in thousands) | 11,226 | 16,192 | 17,248 | 22,265 | 27,739 | 28,223 |
Reference price 2 | 1.300 | 0.7500 | 0.6000 | 3.100 | 2.350 | 1.400 |
Announcement Date | 30/04/18 | 29/05/19 | 15/06/20 | 29/04/21 | 02/05/22 | 04/05/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 0.5925 | 1.537 | 3.712 | 11.45 | 19.52 | 22.12 |
EBITDA 1 | -6.483 | -3.707 | -1.972 | -2.447 | -4.146 | -6.441 |
EBIT 1 | -6.911 | -3.878 | -2.029 | -2.451 | -4.193 | -6.56 |
Operating Margin | -1,166.29% | -252.35% | -54.66% | -21.41% | -21.48% | -29.65% |
Earnings before Tax (EBT) 1 | -9.442 | -5.502 | -2.547 | -7.055 | -6.341 | -10.89 |
Net income 1 | -9.299 | -5.502 | 0.0104 | -7.055 | -6.341 | -10.83 |
Net margin | -1,569.44% | -358.08% | 0.28% | -61.62% | -32.49% | -48.94% |
EPS 2 | -1.000 | -0.4277 | 0.000618 | -0.3791 | -0.2466 | -0.3845 |
Free Cash Flow 1 | -4.042 | -3.295 | 0.1015 | -1.932 | -3.618 | -2.147 |
FCF margin | -682.13% | -214.41% | 2.73% | -16.88% | -18.53% | -9.71% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | 974.8% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/18 | 29/05/19 | 15/06/20 | 29/04/21 | 02/05/22 | 04/05/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 |
---|---|---|---|
Net sales 1 | 7.504 | 7.581 | 6.384 |
EBITDA 1 | -1.295 | -1.149 | -1.01 |
EBIT | - | - | - |
Operating Margin | - | - | - |
Earnings before Tax (EBT) | - | - | - |
Net income | - | - | - |
Net margin | - | - | - |
EPS | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | 30/05/23 | 30/08/23 | 29/11/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.49 | 1.01 | 1.72 | 0.02 | - | 2.88 |
Net Cash position 1 | - | - | - | - | 3.43 | - |
Leverage (Debt/EBITDA) | -0.3839 x | -0.2718 x | -0.871 x | -0.008504 x | - | -0.4466 x |
Free Cash Flow 1 | -4.04 | -3.29 | 0.1 | -1.93 | -3.62 | -2.15 |
ROE (net income / shareholders' equity) | 988% | 337% | 203% | 689% | -196% | -612% |
ROA (Net income/ Total Assets) | -105% | -74.6% | -41.8% | -32.3% | -18.1% | -25.4% |
Assets 1 | 8.892 | 7.377 | -0.0249 | 21.87 | 35.05 | 42.69 |
Book Value Per Share 2 | -0.2300 | -0.0400 | -0.1100 | -0.0100 | 0.2400 | -0.1100 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0 | 0.1700 | 0.4300 | 0.2000 |
Capex 1 | 0.16 | - | - | - | - | - |
Capex / Sales | 27.84% | - | - | - | - | - |
Announcement Date | 30/04/18 | 29/05/19 | 15/06/20 | 29/04/21 | 02/05/22 | 04/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-40.62% | 2.54M | |
-12.11% | 1.99B | |
-1.42% | 928M | |
+6.46% | 744M | |
+69.62% | 533M | |
+21.67% | 473M | |
-21.76% | 410M | |
-3.03% | 405M | |
+7.47% | 329M | |
+35.49% | 282M |
- Stock Market
- Equities
- OGO Stock
- Financials Organto Foods Inc.