Stock NYSSACORP6 NYSSA CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nyssa Corporation Limited

Equities

NYSSACORP6

INE812K01027

Real Estate Development & Operations

Market Closed - Bombay S.E.
Other stock markets
 11:00:57 28/06/2024 BST 		5-day change 1st Jan Change
6.76 INR -0.59% Intraday chart for Nyssa Corporation Limited -2.17% +33.33%
02-13 Nyssa Corporation Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Nyssa Corporation Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 48.9 21.9 15.3 91.2 207 116.4
Enterprise Value (EV) 1 64.84 36.59 23.87 83.86 205.6 114.8
P/E ratio 12.3 x 2.62 x 8.34 x 15.9 x 9.35 x 15.7 x
Yield - - - - - -
Capitalization / Revenue 0.82 x 0.24 x 0.24 x 0.84 x 1.32 x 1.91 x
EV / Revenue 1.08 x 0.4 x 0.37 x 0.78 x 1.31 x 1.88 x
EV / EBITDA 9.55 x 3.16 x 3.16 x 8.44 x 7.82 x 11.4 x
EV / FCF 3.48 x -10.5 x 1.78 x -36.7 x 5.75 x 4.19 x
FCF Yield 28.7% -9.52% 56.1% -2.73% 17.4% 23.9%
Price to Book 0.21 x 0.09 x 0.06 x 0.37 x 0.77 x 0.42 x
Nbr of stocks (in thousands) 30,000 30,000 30,000 30,000 30,000 30,000
Reference price 2 1.630 0.7300 0.5100 3.040 6.900 3.880
Announcement Date 27/09/18 05/09/19 05/12/20 08/09/21 08/09/22 08/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 59.87 90.43 63.68 108.1 157.4 60.94
EBITDA 1 6.789 11.59 7.561 9.94 26.28 10.04
EBIT 1 6.726 11.53 7.51 9.897 26.27 10.01
Operating Margin 11.24% 12.75% 11.79% 9.15% 16.69% 16.42%
Earnings before Tax (EBT) 1 6.094 11.33 2.452 9.877 26.23 9.962
Net income 1 3.965 8.344 1.835 5.726 22.13 7.414
Net margin 6.62% 9.23% 2.88% 5.3% 14.06% 12.17%
EPS 2 0.1322 0.2781 0.0612 0.1909 0.7377 0.2471
Free Cash Flow 1 18.62 -3.483 13.4 -2.287 35.75 27.37
FCF margin 31.11% -3.85% 21.04% -2.12% 22.72% 44.91%
FCF Conversion (EBITDA) 274.35% - 177.19% - 136.07% 272.74%
FCF Conversion (Net income) 469.76% - 729.92% - 161.57% 369.16%
Dividend per Share - - - - - -
Announcement Date 27/09/18 05/09/19 05/12/20 08/09/21 08/09/22 08/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 15.9 14.7 8.57 - - -
Net Cash position 1 - - - 7.34 1.41 1.64
Leverage (Debt/EBITDA) 2.348 x 1.268 x 1.133 x - - -
Free Cash Flow 1 18.6 -3.48 13.4 -2.29 35.8 27.4
ROE (net income / shareholders' equity) 1.72% 3.54% 0.76% 2.32% 8.57% 2.71%
ROA (Net income/ Total Assets) 1.34% 2.44% 1.57% 2.1% 5.74% 1.98%
Assets 1 294.8 341.6 116.7 273.3 385.7 375.3
Book Value Per Share 2 7.730 7.990 8.050 8.240 8.970 9.270
Cash Flow per Share 2 0.0700 0.1100 0.0800 0.2500 0.0500 0.0600
Capex - 0.03 - - - -
Capex / Sales - 0.03% - - - -
Announcement Date 27/09/18 05/09/19 05/12/20 08/09/21 08/09/22 08/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
NYSSA CORPORATION LIMITED Stock Nyssa Corporation Limited
+33.33% 2.43M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+27.40% 25.58B
DLF LIMITED Stock DLF Limited
+13.54% 24.49B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-5.18% 24.25B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-20.01% 23.68B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+29.70% 19.8B
EMAAR PROPERTIES Stock Emaar Properties
+3.54% 19.73B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-1.60% 18.98B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+46.90% 17.94B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-11.52% 14.3B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. NYSSACORP6 Stock
  4. Financials Nyssa Corporation Limited