Stock NAUK NPO NAUKA
Add to a list
To use this feature you must be a member
Log inSign up

Financials NPO Nauka

Equities

NAUK

RU000A0JRPX9

Aerospace & Defense

End-of-day quote Moscow Micex - RTS
Other stock markets
 23:00:00 07/07/2022 BST 		5-day change 1st Jan Change
176.4 RUB -0.23% Intraday chart for NPO Nauka -.--% -.--%
04-23 Public joint stock company NPO Nauka Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Public joint stock company NPO Nauka Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,761 2,261 2,315 2,155 2,080 2,080
Enterprise Value (EV) 1 4,625 3,224 3,638 2,623 2,392 2,091
P/E ratio 10.5 x 8.67 x 128 x -4.04 x 20 x 14 x
Yield - - - - 7.44% 4.08%
Capitalization / Revenue 1.77 x 1.1 x 1.25 x 0.9 x 0.9 x 0.65 x
EV / Revenue 2.18 x 1.57 x 1.96 x 1.1 x 1.03 x 0.66 x
EV / EBITDA 17 x 12.1 x 19.2 x 9.17 x 5.71 x 4.67 x
EV / FCF - -9,403,857 x -27,213,775 x 5,834,126 x 6,629,668 x 5,779,588 x
FCF Yield - -0% -0% 0% 0% 0%
Price to Book 1.35 x 0.74 x 0.74 x 0.85 x 0.81 x 0.79 x
Nbr of stocks (in thousands) 11,790 11,790 11,790 11,790 11,790 11,790
Reference price 2 319.0 191.8 196.4 182.8 176.4 176.4
Announcement Date 15/05/20 15/05/20 11/05/21 05/05/22 30/04/23 25/04/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,119 2,050 1,854 2,392 2,322 3,192
EBITDA 1 271.7 266 189.9 286.1 418.5 447.5
EBIT 1 227.7 220 92.78 160.6 321.5 190.8
Operating Margin 10.75% 10.73% 5% 6.72% 13.84% 5.98%
Earnings before Tax (EBT) 1 424.2 302.7 21.46 -605.3 184.4 193.1
Net income 1 359.8 260.9 17.32 -533.4 104.2 148.6
Net margin 16.98% 12.72% 0.93% -22.3% 4.49% 4.66%
EPS 2 30.52 22.13 1.540 -45.24 8.835 12.61
Free Cash Flow - -342.8 -133.7 449.5 360.8 361.9
FCF margin - -16.72% -7.21% 18.8% 15.54% 11.33%
FCF Conversion (EBITDA) - - - 157.14% 86.2% 80.85%
FCF Conversion (Net income) - - - - 346.38% 243.47%
Dividend per Share - - - - 13.13 7.200
Announcement Date 15/05/20 15/05/20 11/05/21 05/05/22 30/04/23 25/04/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 864 963 1,323 468 312 11.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.181 x 3.62 x 6.966 x 1.634 x 0.7458 x 0.0261 x
Free Cash Flow - -343 -134 450 361 362
ROE (net income / shareholders' equity) - 8.77% 0.66% -16.6% 3.95% 5.71%
ROA (Net income/ Total Assets) - 2.68% 1.04% 1.72% 3.17% 1.56%
Assets 1 - 9,727 1,671 -31,015 3,288 9,547
Book Value Per Share 2 237.0 259.0 264.0 216.0 218.0 224.0
Cash Flow per Share 2 9.120 21.90 23.20 64.70 51.80 126.0
Capex 1 654 396 174 115 161 196
Capex / Sales 30.86% 19.32% 9.41% 4.8% 6.92% 6.14%
Announcement Date 15/05/20 15/05/20 11/05/21 05/05/22 30/04/23 25/04/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aerospace & Defense

1st Jan change Capi.
NPO NAUKA Stock NPO Nauka
-.--% 24.11M
RTX CORPORATION Stock RTX Corporation
+19.31% 133B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+11.73% 79.48B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
-6.88% 64.52B
BAE SYSTEMS PLC Stock BAE Systems plc
+18.87% 50.15B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+52.42% 48.28B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+6.63% 42.6B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+87.74% 42.23B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+66.32% 26.85B
AXON ENTERPRISE, INC. Stock Axon Enterprise, Inc.
+13.90% 22.21B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. NAUK Stock
  4. Financials NPO Nauka