End-of-day quote
Johannesburg S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
127.3
ZAR
|
+0.92%
|
|
+3.72%
|
-9.35%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,643
|
40,656
|
75,899
|
66,844
|
48,967
|
49,629
|
-
|
-
|
Enterprise Value (EV)
1 |
34,586
|
52,453
|
81,501
|
81,313
|
58,565
|
49,620
|
49,310
|
47,136
|
P/E ratio
|
343
x
|
18.7
x
|
8.6
x
|
6.55
x
|
19.2
x
|
15.7
x
|
7.76
x
|
6.99
x
|
Yield
|
-
|
-
|
-
|
-
|
4.78%
|
1.34%
|
3.25%
|
4.27%
|
Capitalization / Revenue
|
1.95
x
|
2.28
x
|
2.33
x
|
1.96
x
|
1.24
x
|
1.56
x
|
1.27
x
|
1.12
x
|
EV / Revenue
|
3.26
x
|
2.94
x
|
2.5
x
|
2.39
x
|
1.48
x
|
1.56
x
|
1.26
x
|
1.07
x
|
EV / EBITDA
|
11.9
x
|
8.71
x
|
4.81
x
|
4.94
x
|
3.55
x
|
7
x
|
4.84
x
|
3.89
x
|
EV / FCF
|
162
x
|
13.1
x
|
7.71
x
|
12
x
|
6.93
x
|
11.9
x
|
9.82
x
|
8.71
x
|
FCF Yield
|
0.62%
|
7.62%
|
13%
|
8.33%
|
14.4%
|
8.4%
|
10.2%
|
11.5%
|
Price to Book
|
2.77
x
|
4.21
x
|
3.99
x
|
2.25
x
|
1.52
x
|
1.53
x
|
1.36
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
349,876
|
349,876
|
349,876
|
390,238
|
390,238
|
389,860
|
-
|
-
|
Reference price
2 |
59.00
|
116.2
|
216.9
|
171.3
|
125.5
|
127.3
|
127.3
|
127.3
|
Announcement Date
|
23/08/19
|
28/08/20
|
30/09/21
|
26/08/22
|
24/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,600
|
17,812
|
32,627
|
34,064
|
39,548
|
31,770
|
39,063
|
44,171
|
EBITDA
1 |
2,897
|
6,023
|
16,952
|
16,463
|
16,501
|
7,086
|
10,186
|
12,108
|
EBIT
1 |
2,400
|
5,301
|
16,107
|
14,885
|
15,447
|
5,821
|
8,835
|
10,724
|
Operating Margin
|
22.64%
|
29.76%
|
49.37%
|
43.7%
|
39.06%
|
18.32%
|
22.62%
|
24.28%
|
Earnings before Tax (EBT)
1 |
701.9
|
3,634
|
13,732
|
13,726
|
6,744
|
5,197
|
9,334
|
10,697
|
Net income
1 |
60.09
|
2,169
|
9,383
|
9,846
|
2,554
|
3,144
|
6,351
|
7,224
|
Net margin
|
0.57%
|
12.18%
|
28.76%
|
28.9%
|
6.46%
|
9.9%
|
16.26%
|
16.35%
|
EPS
2 |
0.1720
|
6.200
|
25.24
|
26.15
|
6.545
|
8.094
|
16.41
|
18.20
|
Free Cash Flow
1 |
213
|
3,998
|
10,570
|
6,776
|
8,450
|
4,170
|
5,019
|
5,411
|
FCF margin
|
2.01%
|
22.44%
|
32.4%
|
19.89%
|
21.37%
|
13.13%
|
12.85%
|
12.25%
|
FCF Conversion (EBITDA)
|
7.35%
|
66.37%
|
62.35%
|
41.16%
|
51.21%
|
58.85%
|
49.27%
|
44.69%
|
FCF Conversion (Net income)
|
354.5%
|
184.29%
|
112.65%
|
68.83%
|
330.86%
|
132.63%
|
79.03%
|
74.91%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
6.000
|
1.706
|
4.139
|
5.431
|
Announcement Date
|
23/08/19
|
28/08/20
|
30/09/21
|
26/08/22
|
24/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2020 S1
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
---|
Net sales
|
7,825
|
11,885
|
-
|
20,183
|
-
|
-
|
EBITDA
1 |
3,193
|
-
|
6,445
|
-
|
9,954
|
3,171
|
EBIT
|
2,960
|
-
|
-
|
9,034
|
-
|
-
|
Operating Margin
|
37.82%
|
-
|
-
|
44.76%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
1,148
|
-
|
3,503
|
-
|
-
|
532.6
|
Net margin
|
14.67%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
3.280
|
-
|
9.650
|
-
|
-
|
1.365
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.000
|
Announcement Date
|
28/02/20
|
19/03/21
|
31/03/22
|
26/08/22
|
24/03/23
|
28/02/24
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
13,943
|
11,798
|
5,603
|
14,469
|
9,598
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
9.47
|
319
|
2,493
|
Leverage (Debt/EBITDA)
|
4.813
x
|
1.959
x
|
0.3305
x
|
0.8789
x
|
0.5817
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
213
|
3,998
|
10,570
|
6,776
|
8,450
|
4,170
|
5,019
|
5,411
|
ROE (net income / shareholders' equity)
|
0.81%
|
25.4%
|
65.6%
|
40.3%
|
30.4%
|
7.31%
|
18.1%
|
19.9%
|
ROA (Net income/ Total Assets)
|
0.24%
|
7.53%
|
27.4%
|
20.6%
|
16%
|
8.47%
|
17.6%
|
17.7%
|
Assets
1 |
25,356
|
28,806
|
34,232
|
47,720
|
15,939
|
37,130
|
36,023
|
40,891
|
Book Value Per Share
2 |
21.30
|
27.60
|
54.30
|
76.20
|
82.80
|
83.00
|
93.30
|
105.0
|
Cash Flow per Share
2 |
7.750
|
17.20
|
32.50
|
30.30
|
35.90
|
17.40
|
23.60
|
25.60
|
Capex
1 |
2,499
|
2,390
|
3,219
|
4,615
|
5,542
|
4,570
|
4,323
|
4,440
|
Capex / Sales
|
23.57%
|
13.42%
|
9.87%
|
13.55%
|
14.01%
|
14.39%
|
11.07%
|
10.05%
|
Announcement Date
|
23/08/19
|
28/08/20
|
30/09/21
|
26/08/22
|
24/08/23
|
-
|
-
|
-
|
Last Close Price
127.3
ZAR Average target price
145.1
ZAR Spread / Average Target +14.02% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.35% | 2.72B | | -37.58% | 8.66B | | -24.24% | 1.18B | | +9.30% | 268M | | -23.68% | 192M | | +52.67% | 171M |
Platinum Mining
|