Stock A242040 NAMU TECH CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Namu Tech Co.,Ltd.

Equities

A242040

KR7242040004

IT Services & Consulting

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 23/06/2024 BST 		5-day change 1st Jan Change
1,966 KRW +0.51% Intraday chart for Namu Tech Co.,Ltd. -1.45% -10.23%
2023 Namu Tech Co.,Ltd. announced that it has received KRW 3.9028926 billion in funding CI
2023 Namu Tech Co.,Ltd. announced that it expects to receive KRW 3.9028926 billion in funding CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 37,874 82,897 95,296 97,894 65,095 72,570
Enterprise Value (EV) 1 36,549 82,193 86,007 85,347 77,662 81,410
P/E ratio -4.38 x 21.7 x -20.4 x -143 x 199 x -23 x
Yield - - - - - -
Capitalization / Revenue 0.58 x 0.98 x 0.95 x 1.04 x 0.61 x 0.8 x
EV / Revenue 0.56 x 0.97 x 0.86 x 0.9 x 0.73 x 0.9 x
EV / EBITDA -9.53 x 18 x -49 x 37.3 x 19.3 x 53 x
EV / FCF -6.33 x -42 x -43.6 x -62.7 x -6.23 x 57.9 x
FCF Yield -15.8% -2.38% -2.29% -1.59% -16% 1.73%
Price to Book 2.83 x 4.54 x 3.55 x 2.54 x 1.66 x 1.8 x
Nbr of stocks (in thousands) 27,248 29,138 30,790 32,631 32,711 33,137
Reference price 2 1,390 2,845 3,095 3,000 1,990 2,190
Announcement Date 20/03/19 10/03/20 19/03/21 22/03/22 22/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 65,704 84,685 100,108 94,466 106,219 90,558
EBITDA 1 -3,835 4,579 -1,756 2,286 4,027 1,535
EBIT 1 -4,052 4,077 -2,527 1,074 2,178 -749.8
Operating Margin -6.17% 4.81% -2.52% 1.14% 2.05% -0.83%
Earnings before Tax (EBT) 1 -8,003 4,542 -6,554 -293.3 145.1 -3,202
Net income 1 -6,592 3,530 -4,317 -657.9 336.6 -3,154
Net margin -10.03% 4.17% -4.31% -0.7% 0.32% -3.48%
EPS 2 -317.2 130.9 -152.0 -21.00 10.00 -95.29
Free Cash Flow 1 -5,772 -1,957 -1,972 -1,361 -12,458 1,406
FCF margin -8.79% -2.31% -1.97% -1.44% -11.73% 1.55%
FCF Conversion (EBITDA) - - - - - 91.59%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 20/03/19 10/03/20 19/03/21 22/03/22 22/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 12,567 8,840
Net Cash position 1 1,326 704 9,289 12,547 - -
Leverage (Debt/EBITDA) - - - - 3.121 x 5.758 x
Free Cash Flow 1 -5,772 -1,957 -1,972 -1,361 -12,458 1,406
ROE (net income / shareholders' equity) -70% 24.4% -26.7% -2.79% 1.46% -7.98%
ROA (Net income/ Total Assets) -8.05% 5.55% -2.32% 0.81% 1.45% -0.46%
Assets 1 81,934 63,552 186,195 -81,126 23,257 685,606
Book Value Per Share 2 491.0 627.0 872.0 1,183 1,196 1,216
Cash Flow per Share 2 74.30 125.0 248.0 271.0 233.0 368.0
Capex 1 442 460 4,235 3,640 11,142 985
Capex / Sales 0.67% 0.54% 4.23% 3.85% 10.49% 1.09%
Announcement Date 20/03/19 10/03/20 19/03/21 22/03/22 22/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
NAMU TECH CO.,LTD. Stock Namu Tech Co.,Ltd.
-10.23% 47.16M
ACCENTURE PLC Stock Accenture plc
-12.46% 192B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.61% 166B
IBM Stock IBM
+5.53% 159B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+6.62% 102B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+51.48% 94.12B
RELX PLC Stock RELX PLC
+16.24% 85.34B
INFOSYS LIMITED Stock Infosys Limited
+0.16% 76.53B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-1.57% 47B
SNOWFLAKE INC. Stock Snowflake Inc.
-37.58% 41.59B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. A242040 Stock
  4. Financials Namu Tech Co.,Ltd.