Real-time Estimate
Tradegate
13:04:19 24/06/2024 BST
|
5-day change
|
1st Jan Change
|
52
EUR
|
0.00%
|
|
-0.95%
|
+21.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,817
|
1,999
|
3,398
|
3,355
|
5,352
|
6,325
|
-
|
Enterprise Value (EV)
1 |
1,817
|
1,999
|
3,398
|
3,355
|
5,352
|
6,325
|
6,325
|
P/E ratio
|
17.8
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.75
x
|
0.83
x
|
0.9
x
|
0.84
x
|
1.56
x
|
1.82
x
|
1.65
x
|
EV / Revenue
|
0.75
x
|
0.83
x
|
0.9
x
|
0.84
x
|
1.56
x
|
1.82
x
|
1.65
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
113,904
|
114,160
|
114,733
|
113,729
|
113,520
|
113,597
|
-
|
Reference price
2 |
15.95
|
17.51
|
29.62
|
29.50
|
47.15
|
55.68
|
55.68
|
Announcement Date
|
04/02/20
|
02/02/21
|
01/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,431
|
2,398
|
3,769
|
3,982
|
3,420
|
3,481
|
3,840
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
877.1
|
756.1
|
666.4
|
-
|
Operating Margin
|
-
|
-
|
-
|
22.03%
|
22.1%
|
19.14%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.8950
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/02/20
|
02/02/21
|
01/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
1,150
|
944.8
|
877.6
|
971.2
|
897
|
819.8
|
732.4
|
849.7
|
911
|
895
|
825
|
992
|
1,016
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
268.9
|
205.2
|
190.4
|
229.1
|
191.2
|
181
|
135.2
|
183.4
|
178.1
|
168.9
|
136
|
-
|
-
|
Operating Margin
|
-
|
23.38%
|
21.71%
|
21.7%
|
23.59%
|
21.32%
|
22.08%
|
18.47%
|
21.59%
|
19.55%
|
18.87%
|
16.49%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
158.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.390
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/04/22
|
19/07/22
|
18/10/22
|
07/02/23
|
25/04/23
|
25/07/23
|
24/10/23
|
06/02/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/02/20
|
02/02/21
|
01/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +23.46% | 9.37B | | +14.40% | 5.17B | | +16.53% | 4.77B | | +20.49% | 4.23B | | +8.29% | 2.64B | | -35.58% | 2.45B | | -10.85% | 2.29B | | -43.59% | 2.01B | | -0.38% | 1.89B |
Industrial Parts & Components
|