Delayed
Moscow Micex - RTS
23:00:00 09/08/2020 BST
|
5-day change
|
1st Jan Change
|
4.31
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
1,482
|
709.6
|
709.6
|
709.6
|
709.6
|
709.6
|
Enterprise Value (EV)
1 |
1,017
|
352.8
|
470.7
|
427.3
|
245.3
|
404.2
|
P/E ratio
|
12.7
x
|
6.18
x
|
5.18
x
|
3.91
x
|
3.64
x
|
3.21
x
|
Yield
|
-
|
-
|
-
|
-
|
10.7%
|
-
|
Capitalization / Revenue
|
1.2
x
|
0.59
x
|
0.52
x
|
0.5
x
|
0.42
x
|
0.31
x
|
EV / Revenue
|
0.82
x
|
0.29
x
|
0.35
x
|
0.3
x
|
0.15
x
|
0.17
x
|
EV / EBITDA
|
4.62
x
|
2.03
x
|
2.32
x
|
1.63
x
|
0.97
x
|
1.33
x
|
EV / FCF
|
3.25
x
|
-3.27
x
|
-45.2
x
|
4.48
x
|
0.98
x
|
-2.52
x
|
FCF Yield
|
30.8%
|
-30.6%
|
-2.21%
|
22.3%
|
102%
|
-39.7%
|
Price to Book
|
1.33
x
|
0.58
x
|
0.55
x
|
0.54
x
|
0.51
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
164,640
|
164,640
|
164,640
|
164,640
|
164,640
|
164,640
|
Reference price
2 |
9.000
|
4.310
|
4.310
|
4.310
|
4.310
|
4.310
|
Announcement Date
|
19/04/17
|
23/04/18
|
08/04/19
|
30/04/20
|
26/04/21
|
05/11/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
1,239
|
1,202
|
1,363
|
1,415
|
1,689
|
2,323
|
EBITDA
1 |
220.3
|
173.8
|
203.1
|
262.1
|
251.8
|
304
|
EBIT
1 |
179.4
|
133.6
|
166.3
|
221
|
213.7
|
264.1
|
Operating Margin
|
14.48%
|
11.11%
|
12.2%
|
15.62%
|
12.65%
|
11.37%
|
Earnings before Tax (EBT)
1 |
203.9
|
152
|
186.4
|
231.7
|
232.7
|
271.5
|
Net income
1 |
117.1
|
114.9
|
136.9
|
181.6
|
195
|
220.9
|
Net margin
|
9.45%
|
9.56%
|
10.04%
|
12.83%
|
11.55%
|
9.51%
|
EPS
2 |
0.7111
|
0.6979
|
0.8313
|
1.103
|
1.185
|
1.342
|
Free Cash Flow
1 |
313
|
-108
|
-10.42
|
95.3
|
250.2
|
-160.4
|
FCF margin
|
25.27%
|
-8.98%
|
-0.76%
|
6.73%
|
14.82%
|
-6.91%
|
FCF Conversion (EBITDA)
|
142.09%
|
-
|
-
|
36.36%
|
99.36%
|
-
|
FCF Conversion (Net income)
|
267.32%
|
-
|
-
|
52.49%
|
128.3%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
0.4612
|
-
|
Announcement Date
|
19/04/17
|
23/04/18
|
08/04/19
|
30/04/20
|
26/04/21
|
05/11/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
465
|
357
|
239
|
282
|
464
|
305
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
313
|
-108
|
-10.4
|
95.3
|
250
|
-160
|
ROE (net income / shareholders' equity)
|
11.4%
|
9.78%
|
10.8%
|
13.9%
|
14.4%
|
15.4%
|
ROA (Net income/ Total Assets)
|
7.47%
|
4.78%
|
5.57%
|
6.83%
|
5.39%
|
5.74%
|
Assets
1 |
1,567
|
2,406
|
2,456
|
2,658
|
3,621
|
3,849
|
Book Value Per Share
2 |
6.770
|
7.470
|
7.890
|
7.930
|
8.430
|
9.020
|
Cash Flow per Share
2 |
2.500
|
2.020
|
1.310
|
1.630
|
3.190
|
2.630
|
Capex
1 |
20.1
|
25.1
|
7.03
|
2.25
|
19.3
|
70.3
|
Capex / Sales
|
1.62%
|
2.09%
|
0.52%
|
0.16%
|
1.14%
|
3.03%
|
Announcement Date
|
19/04/17
|
23/04/18
|
08/04/19
|
30/04/20
|
26/04/21
|
05/11/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 7.85M | | -5.96% | 191B | | +48.82% | 110B | | +81.22% | 74.9B | | +23.30% | 64.39B | | +26.75% | 31.29B | | +16.60% | 21.01B | | +70.96% | 20.84B | | +4.26% | 20.7B | | +5.63% | 17.17B |
Other Communications & Networking
|