End-of-day quote
NORDIC GROWTH MARKET
23:00:00 30/01/2024 GMT
|
5-day change
|
1st Jan Change
|
17
SEK
|
+9.68%
|
|
-.--%
|
-19.81%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
230
|
602.6
|
734.6
|
469.7
|
390.1
|
Enterprise Value (EV)
1 |
570.9
|
1,421
|
1,873
|
2,507
|
2,183
|
P/E ratio
|
10.8
x
|
12.7
x
|
3.74
x
|
-20.7
x
|
-0.98
x
|
Yield
|
4.57%
|
3.88%
|
2.67%
|
-
|
-
|
Capitalization / Revenue
|
12.3
x
|
6.95
x
|
6.59
x
|
2.33
x
|
1.74
x
|
EV / Revenue
|
30.4
x
|
16.4
x
|
16.8
x
|
12.5
x
|
9.76
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
51,736,924
x
|
40,773,524
x
|
2,349,782,009
x
|
147,745,628
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
1.04
x
|
1
x
|
0.79
x
|
0.45
x
|
0.32
x
|
Nbr of stocks (in thousands)
|
2,000
|
5,850
|
7,558
|
11,802
|
18,399
|
Reference price
2 |
115.0
|
103.0
|
97.20
|
39.80
|
21.20
|
Announcement Date
|
23/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
21/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
18.76
|
86.68
|
111.5
|
201.3
|
223.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
11.61
|
39.79
|
33.98
|
87.45
|
109.4
|
Operating Margin
|
61.9%
|
45.91%
|
30.47%
|
43.44%
|
48.9%
|
Earnings before Tax (EBT)
1 |
33
|
62.49
|
265.3
|
-16.92
|
-443.4
|
Net income
1 |
21.3
|
47.56
|
194.8
|
-22.59
|
-398.5
|
Net margin
|
113.54%
|
54.87%
|
174.61%
|
-11.22%
|
-178.13%
|
EPS
2 |
10.65
|
8.130
|
26.01
|
-1.923
|
-21.66
|
Free Cash Flow
|
-
|
27.46
|
45.93
|
1.067
|
14.77
|
FCF margin
|
-
|
31.68%
|
41.18%
|
0.53%
|
6.6%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
57.73%
|
23.58%
|
-
|
-
|
Dividend per Share
2 |
5.250
|
4.000
|
2.600
|
-
|
-
|
Announcement Date
|
23/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
21/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
341
|
818
|
1,138
|
2,037
|
1,792
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
27.5
|
45.9
|
1.07
|
14.8
|
ROE (net income / shareholders' equity)
|
-
|
11.5%
|
25.4%
|
-1.77%
|
-27.9%
|
ROA (Net income/ Total Assets)
|
-
|
2.33%
|
1.12%
|
1.77%
|
1.92%
|
Assets
1 |
-
|
2,041
|
17,411
|
-1,277
|
-20,771
|
Book Value Per Share
2 |
111.0
|
103.0
|
123.0
|
88.50
|
66.80
|
Cash Flow per Share
2 |
10.50
|
4.940
|
3.550
|
3.740
|
2.090
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -19.81% | 59.02M | | -7.32% | 23.41B | | +7.19% | 10.8B | | -30.31% | 10.52B | | -24.98% | 7.64B | | -12.73% | 6.44B | | -7.29% | 6.02B | | +50.70% | 3.75B | | -1.14% | 3.69B | | +18.36% | 3.62B |
Residential Real Estate Development
|