Market Closed -
Deutsche Boerse AG
07:02:38 05/07/2024 BST
|
5-day change
|
1st Jan Change
|
14.08
EUR
|
+0.64%
|
|
+3.76%
|
+26.72%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,888
|
5,499
|
8,478
|
6,988
|
9,213
|
11,717
|
-
|
-
|
Enterprise Value (EV)
1 |
7,888
|
5,499
|
8,478
|
6,988
|
9,213
|
11,717
|
11,717
|
11,717
|
P/E ratio
|
9.75
x
|
9.4
x
|
10.8
x
|
7.86
x
|
9.06
x
|
9.34
x
|
8.88
x
|
8.28
x
|
Yield
|
5.18%
|
-
|
6.7%
|
9.08%
|
7.76%
|
7.49%
|
7.94%
|
8.56%
|
Capitalization / Revenue
|
3.12
x
|
2.19
x
|
3.23
x
|
2.45
x
|
2.79
x
|
3.3
x
|
3.18
x
|
3.06
x
|
EV / Revenue
|
3.12
x
|
2.19
x
|
3.23
x
|
2.45
x
|
2.79
x
|
3.3
x
|
3.18
x
|
3.06
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.82
x
|
0.59
x
|
0.83
x
|
0.71
x
|
0.88
x
|
1.02
x
|
0.97
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
870,087
|
860,600
|
860,669
|
846,253
|
840,644
|
830,981
|
-
|
-
|
Reference price
2 |
9.066
|
6.390
|
9.850
|
8.258
|
10.96
|
14.10
|
14.10
|
14.10
|
Announcement Date
|
31/07/19
|
30/07/20
|
29/07/21
|
29/07/22
|
27/07/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,525
|
2,513
|
2,628
|
2,851
|
3,304
|
3,545
|
3,680
|
3,826
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,363
|
1,324
|
1,390
|
1,539
|
1,891
|
2,043
|
2,076
|
2,145
|
Operating Margin
|
53.98%
|
52.69%
|
52.9%
|
53.97%
|
57.24%
|
57.62%
|
56.42%
|
56.06%
|
Earnings before Tax (EBT)
1 |
1,084
|
795
|
1,104
|
1,169
|
1,428
|
1,705
|
1,745
|
1,834
|
Net income
1 |
823
|
600
|
807.6
|
907
|
1,027
|
1,262
|
1,284
|
1,345
|
Net margin
|
32.59%
|
23.88%
|
30.73%
|
31.82%
|
31.07%
|
35.59%
|
34.91%
|
35.15%
|
EPS
2 |
0.9300
|
0.6800
|
0.9100
|
1.050
|
1.210
|
1.510
|
1.588
|
1.702
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4700
|
-
|
0.6600
|
0.7500
|
0.8500
|
1.056
|
1.120
|
1.207
|
Announcement Date
|
31/07/19
|
30/07/20
|
29/07/21
|
29/07/22
|
27/07/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
1,325
|
1,301
|
706
|
753
|
1,459
|
688
|
703.7
|
757
|
901.5
|
1,658
|
759
|
886.6
|
864
|
866.9
|
1,731
|
897.6
|
910.3
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
734.1
|
710
|
403
|
422.2
|
826
|
364
|
349.3
|
435.6
|
532
|
967.6
|
415
|
508.4
|
520
|
475.4
|
995.2
|
509
|
519
|
-
|
-
|
-
|
Operating Margin
|
55.4%
|
54.57%
|
57.08%
|
56.07%
|
56.6%
|
52.91%
|
49.64%
|
57.54%
|
59.01%
|
58.34%
|
54.68%
|
57.34%
|
60.19%
|
54.84%
|
57.51%
|
56.71%
|
57.02%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
617.5
|
572
|
347
|
308.7
|
655.4
|
246
|
267.7
|
353.4
|
397
|
750.4
|
314
|
363.7
|
459
|
382.8
|
842.2
|
455.4
|
395.7
|
-
|
-
|
-
|
Net income
1 |
467.6
|
411
|
262
|
263.9
|
525.8
|
190
|
191.1
|
262.6
|
292.5
|
555.1
|
235
|
236.3
|
351
|
259.9
|
611.2
|
334.9
|
309.5
|
-
|
-
|
-
|
Net margin
|
35.29%
|
31.59%
|
37.11%
|
35.05%
|
36.03%
|
27.62%
|
27.16%
|
34.69%
|
32.45%
|
33.47%
|
30.96%
|
26.65%
|
40.62%
|
29.98%
|
35.32%
|
37.31%
|
34%
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
0.3000
|
0.2900
|
-
|
0.2200
|
0.2200
|
-
|
-
|
-
|
0.2800
|
0.2800
|
-
|
0.3100
|
-
|
0.3900
|
0.3883
|
0.4200
|
0.3300
|
0.4200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/02/20
|
09/02/21
|
27/10/21
|
09/02/22
|
09/02/22
|
11/05/22
|
29/07/22
|
27/10/22
|
09/02/23
|
09/02/23
|
11/05/23
|
27/07/23
|
26/10/23
|
09/02/24
|
09/02/24
|
10/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.46%
|
6.17%
|
7.82%
|
8.37%
|
9.35%
|
11.3%
|
11.4%
|
11.6%
|
ROA (Net income/ Total Assets)
|
1.15%
|
0.76%
|
1%
|
-
|
1.13%
|
-
|
-
|
-
|
Assets
1 |
71,565
|
78,947
|
80,776
|
-
|
91,101
|
-
|
-
|
-
|
Book Value Per Share
2 |
11.10
|
10.90
|
11.80
|
11.60
|
12.50
|
13.90
|
14.50
|
15.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/19
|
30/07/20
|
29/07/21
|
29/07/22
|
27/07/23
|
-
|
-
|
-
|
Last Close Price
14.1
EUR Average target price
14.8
EUR Spread / Average Target +4.97% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.39% | 588B | | +20.02% | 316B | | +23.04% | 268B | | +21.13% | 208B | | +15.27% | 175B | | +27.52% | 175B | | +6.00% | 158B | | -3.58% | 150B | | +10.60% | 154B |
Other Banks
|