End-of-day quote
Thailand S.E.
23:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
2.78
THB
|
-0.71%
|
|
+2.21%
|
-12.58%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,253
|
6,699
|
2,913
|
4,397
|
3,271
|
2,185
|
Enterprise Value (EV)
1 |
5,961
|
6,317
|
2,299
|
4,519
|
4,043
|
2,870
|
P/E ratio
|
-16.6
x
|
-14.6
x
|
-1.44
x
|
26.6
x
|
-85.3
x
|
3.72
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.46
x
|
2.84
x
|
1.93
x
|
2.91
x
|
2.32
x
|
1.67
x
|
EV / Revenue
|
2.34
x
|
2.68
x
|
1.52
x
|
2.99
x
|
2.87
x
|
2.19
x
|
EV / EBITDA
|
33.6
x
|
-68.4
x
|
-3.33
x
|
18.7
x
|
25.2
x
|
223
x
|
EV / FCF
|
53
x
|
146
x
|
6.71
x
|
-4.36
x
|
-5.88
x
|
13.5
x
|
FCF Yield
|
1.89%
|
0.68%
|
14.9%
|
-22.9%
|
-17%
|
7.41%
|
Price to Book
|
1.71
x
|
2.08
x
|
0.61
x
|
0.65
x
|
0.48
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
687,099
|
687,099
|
687,099
|
687,099
|
687,099
|
687,099
|
Reference price
2 |
9.100
|
9.750
|
4.240
|
6.400
|
4.760
|
3.180
|
Announcement Date
|
28/02/19
|
27/02/20
|
23/02/21
|
28/02/22
|
21/02/23
|
19/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,546
|
2,359
|
1,512
|
1,512
|
1,408
|
1,311
|
EBITDA
1 |
177.6
|
-92.42
|
-691.4
|
241.2
|
160.2
|
12.84
|
EBIT
1 |
-322.7
|
-521.5
|
-931.9
|
127.4
|
-11
|
-188.8
|
Operating Margin
|
-12.67%
|
-22.1%
|
-61.64%
|
8.42%
|
-0.78%
|
-14.4%
|
Earnings before Tax (EBT)
1 |
-330.5
|
78.81
|
-2,074
|
178.7
|
-40.83
|
801.4
|
Net income
1 |
-375.7
|
-457.5
|
-2,020
|
165.2
|
-38.36
|
587.5
|
Net margin
|
-14.75%
|
-19.39%
|
-133.6%
|
10.93%
|
-2.72%
|
44.81%
|
EPS
2 |
-0.5468
|
-0.6658
|
-2.939
|
0.2405
|
-0.0558
|
0.8551
|
Free Cash Flow
1 |
112.4
|
43.21
|
342.7
|
-1,036
|
-687.6
|
212.7
|
FCF margin
|
4.42%
|
1.83%
|
22.67%
|
-68.54%
|
-48.85%
|
16.22%
|
FCF Conversion (EBITDA)
|
63.33%
|
-
|
-
|
-
|
-
|
1,656.38%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
36.2%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/19
|
27/02/20
|
23/02/21
|
28/02/22
|
21/02/23
|
19/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
121
|
772
|
685
|
Net Cash position
1 |
291
|
382
|
614
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.5024
x
|
4.821
x
|
53.31
x
|
Free Cash Flow
1 |
112
|
43.2
|
343
|
-1,036
|
-688
|
213
|
ROE (net income / shareholders' equity)
|
-9.88%
|
-13.4%
|
-37.6%
|
2.46%
|
-0.6%
|
8.31%
|
ROA (Net income/ Total Assets)
|
-2.96%
|
-5.73%
|
-7.01%
|
0.79%
|
-0.07%
|
-1.13%
|
Assets
1 |
12,692
|
7,984
|
28,796
|
21,007
|
55,833
|
-52,206
|
Book Value Per Share
2 |
5.320
|
4.680
|
6.980
|
9.880
|
9.900
|
10.80
|
Cash Flow per Share
2 |
0.3600
|
0.5300
|
1.160
|
0.7200
|
0.2000
|
0.2800
|
Capex
1 |
123
|
188
|
94.6
|
231
|
66
|
51.5
|
Capex / Sales
|
4.82%
|
7.96%
|
6.25%
|
15.25%
|
4.69%
|
3.93%
|
Announcement Date
|
28/02/19
|
27/02/20
|
23/02/21
|
28/02/22
|
21/02/23
|
19/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -12.58% | 52.09M | | +13.14% | 186B | | +14.94% | 16.75B | | -31.64% | 6.93B | | -25.71% | 6.92B | | +35.51% | 4.08B | | +27.69% | 3.99B | | 0.00% | 3.9B | | -2.85% | 3.3B | | +18.68% | 2.44B |
Other Broadcasting
|