Delayed
Japan Exchange
07:00:00 04/07/2024 BST
|
5-day change
|
1st Jan Change
|
980
JPY
|
-2.39%
|
|
+0.31%
|
0.00%
|
Fiscal Period: August |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,917
|
-
|
-
|
Enterprise Value (EV)
1 |
9,917
|
9,917
|
9,917
|
P/E ratio
|
13.2
x
|
10.4
x
|
8.55
x
|
Yield
|
2.5%
|
2.5%
|
2.5%
|
Capitalization / Revenue
|
1.72
x
|
1.43
x
|
1.23
x
|
EV / Revenue
|
1.72
x
|
1.43
x
|
1.23
x
|
EV / EBITDA
|
8.46
x
|
7.03
x
|
5.66
x
|
EV / FCF
|
19.2
x
|
14.4
x
|
11.4
x
|
FCF Yield
|
5.2%
|
6.94%
|
8.75%
|
Price to Book
|
4.43
x
|
3.37
x
|
2.58
x
|
Nbr of stocks (in thousands)
|
9,877
|
-
|
-
|
Reference price
2 |
1,004
|
1,004
|
1,004
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: August |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,656
|
5,770
|
6,930
|
8,040
|
EBITDA
1 |
-
|
1,172
|
1,410
|
1,752
|
EBIT
1 |
-
|
1,090
|
1,320
|
1,660
|
Operating Margin
|
-
|
18.89%
|
19.05%
|
20.65%
|
Earnings before Tax (EBT)
1 |
-
|
1,070
|
1,330
|
1,670
|
Net income
1 |
437.9
|
750
|
950
|
1,160
|
Net margin
|
9.4%
|
13%
|
13.71%
|
14.43%
|
EPS
2 |
-
|
76.20
|
96.20
|
117.4
|
Free Cash Flow
1 |
-
|
516
|
688
|
868
|
FCF margin
|
-
|
8.94%
|
9.93%
|
10.8%
|
FCF Conversion (EBITDA)
|
-
|
44.03%
|
48.79%
|
49.54%
|
FCF Conversion (Net income)
|
-
|
68.8%
|
72.42%
|
74.83%
|
Dividend per Share
2 |
-
|
25.10
|
25.10
|
25.10
|
Announcement Date
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: August |
2024 Q1
|
---|
Net sales
1 |
1,283
|
EBITDA
|
-
|
EBIT
1 |
204
|
Operating Margin
|
15.9%
|
Earnings before Tax (EBT)
1 |
203
|
Net income
1 |
125
|
Net margin
|
9.74%
|
EPS
2 |
12.75
|
Dividend per Share
|
-
|
Announcement Date
|
22/02/24
|
Fiscal Period: August |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
516
|
688
|
868
|
ROE (net income / shareholders' equity)
|
-
|
40.9%
|
36.7%
|
34.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
227.0
|
298.0
|
390.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
50
|
50
|
50
|
Capex / Sales
|
-
|
0.87%
|
0.72%
|
0.62%
|
Announcement Date
|
22/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 61.42M | | +20.06% | 26.9B | | +3.14% | 17.47B | | -0.47% | 12.5B | | -11.86% | 10.86B | | -1.20% | 10B | | -1.50% | 3.35B | | -27.91% | 3.07B | | +9.43% | 3.08B | | +6.52% | 2.78B |
Other Advertising & Marketing
|