End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
57.3 CNY | +0.54% |
|
-4.00% | -28.60% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 8,226 | 5,830 | - | - |
Enterprise Value (EV) 1 | 8,226 | 5,830 | 5,830 | 5,830 |
P/E ratio | 76.6 x | 38.6 x | 27.8 x | 18.9 x |
Yield | 1.18% | 0.57% | 0.73% | 1.1% |
Capitalization / Revenue | 25.5 x | 12.2 x | 8.32 x | 5.6 x |
EV / Revenue | 25.5 x | 12.2 x | 8.32 x | 5.6 x |
EV / EBITDA | 67.3 x | 36.4 x | 25.3 x | 17.4 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 5.75 x | 3.76 x | 3.35 x | 2.88 x |
Nbr of stocks (in thousands) | 102,503 | 101,753 | - | - |
Reference price 2 | 80.25 | 57.30 | 57.30 | 57.30 |
Announcement Date | 23/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 323.1 | 476 | 701 | 1,042 |
EBITDA 1 | - | 122.2 | 160.3 | 230.7 | 334.7 |
EBIT 1 | - | 102.8 | 153.7 | 215.3 | 317.3 |
Operating Margin | - | 31.81% | 32.28% | 30.72% | 30.46% |
Earnings before Tax (EBT) 1 | - | 105.2 | 156 | 216.7 | 318.7 |
Net income 1 | 69.21 | 102.7 | 152.3 | 211.3 | 311 |
Net margin | - | 31.78% | 32% | 30.15% | 29.86% |
EPS 2 | 0.8986 | 1.047 | 1.484 | 2.063 | 3.032 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | 0.9460 | 0.3243 | 0.4189 | 0.6284 |
Announcement Date | 27/02/23 | 23/02/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 8.45% | 9.76% | 12.1% | 15.2% |
ROA (Net income/ Total Assets) | - | 11.1% | 9.64% | 11.7% | 14.9% |
Assets 1 | - | 923.1 | 1,581 | 1,807 | 2,094 |
Book Value Per Share 2 | - | 13.90 | 15.20 | 17.10 | 19.90 |
Cash Flow per Share 2 | - | 1.010 | 1.430 | 1.980 | 2.980 |
Capex 1 | - | 33.6 | 66.5 | 68.5 | 72 |
Capex / Sales | - | 10.39% | 13.97% | 9.77% | 6.91% |
Announcement Date | 27/02/23 | 23/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-28.60% | 802M | |
+149.46% | 3,034B | |
+62.90% | 771B | |
+43.83% | 747B | |
+10.04% | 262B | |
+37.72% | 222B | |
+14.12% | 177B | |
+117.74% | 170B | |
+54.12% | 146B | |
-38.37% | 132B |
- Stock Market
- Equities
- 688486 Stock
- Financials Lontium Semiconductor Corporation