Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1 PLN | 0.00% | -0.99% | +9.89% |
05-29 | LC Spólka Akcyjna Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
04-30 | LC Spólka Akcyjna Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.722 | 0.722 | 2.133 | 1.805 | 3.906 | 2.987 |
Enterprise Value (EV) 1 | -0.869 | -0.843 | 1.05 | 0.2721 | 3.747 | 3.242 |
P/E ratio | -1.29 x | -1.77 x | -3.61 x | 55 x | 0.31 x | 8.48 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.14 x | 0.12 x | 0.28 x | 0.2 x | 0.32 x | 0.39 x |
EV / Revenue | -0.17 x | -0.14 x | 0.14 x | 0.03 x | 0.31 x | 0.43 x |
EV / EBITDA | -1.75 x | -1.44 x | 3 x | 0.44 x | 0.3 x | 9.56 x |
EV / FCF | -2.44 x | -7.48 x | -3.81 x | 0.94 x | -0.39 x | -3.15 x |
FCF Yield | -41% | -13.4% | -26.3% | 106% | -260% | -31.7% |
Price to Book | -0.13 x | -0.12 x | -0.33 x | -0.28 x | 0.57 x | 0.42 x |
Nbr of stocks (in thousands) | 3,282 | 3,282 | 3,282 | 3,282 | 3,282 | 3,282 |
Reference price 2 | 0.2200 | 0.2200 | 0.6500 | 0.5500 | 1.190 | 0.9100 |
Announcement Date | 14/05/19 | 30/04/20 | 30/04/21 | 26/05/22 | 18/05/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 5.066 | 6.105 | 7.604 | 9.241 | 12.26 | 7.59 |
EBITDA 1 | 0.496 | 0.587 | 0.35 | 0.619 | 12.35 | 0.339 |
EBIT 1 | 0.394 | 0.495 | 0.256 | 0.515 | 12.26 | 0.274 |
Operating Margin | 7.78% | 8.11% | 3.37% | 5.57% | 100.02% | 3.61% |
Earnings before Tax (EBT) 1 | -0.555 | -0.407 | -0.576 | 0.146 | 12.58 | 0.395 |
Net income 1 | -0.555 | -0.407 | -0.576 | 0.033 | 12.58 | 0.352 |
Net margin | -10.96% | -6.67% | -7.57% | 0.36% | 102.63% | 4.64% |
EPS 2 | -0.1700 | -0.1240 | -0.1800 | 0.0100 | 3.830 | 0.1073 |
Free Cash Flow 1 | 0.356 | 0.1128 | -0.2758 | 0.2888 | -9.731 | -1.029 |
FCF margin | 7.03% | 1.85% | -3.63% | 3.12% | -79.36% | -13.56% |
FCF Conversion (EBITDA) | 71.77% | 19.21% | - | 46.65% | - | - |
FCF Conversion (Net income) | - | - | - | 875% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 14/05/19 | 30/04/20 | 30/04/21 | 26/05/22 | 18/05/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 0.26 |
Net Cash position 1 | 1.59 | 1.57 | 1.08 | 1.53 | 0.16 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 0.7522 x |
Free Cash Flow 1 | 0.36 | 0.11 | -0.28 | 0.29 | -9.73 | -1.03 |
ROE (net income / shareholders' equity) | 10.7% | 7.19% | 9.36% | -0.51% | 5,826% | 5.02% |
ROA (Net income/ Total Assets) | 1.96% | 2.37% | 1.2% | 2.32% | 62.7% | 1.68% |
Assets 1 | -28.27 | -17.15 | -48.08 | 1.421 | 20.06 | 20.92 |
Book Value Per Share 2 | -1.660 | -1.790 | -1.960 | -1.950 | 2.080 | 2.190 |
Cash Flow per Share 2 | 0.4800 | 0.4800 | 0.3300 | 0.4700 | 0.0500 | 0.3500 |
Capex 1 | 0.02 | 0.04 | 0.03 | 0.04 | 0.09 | 0.13 |
Capex / Sales | 0.38% | 0.67% | 0.42% | 0.45% | 0.74% | 1.66% |
Announcement Date | 14/05/19 | 30/04/20 | 30/04/21 | 26/05/22 | 18/05/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+9.89% | 816K | |
+23.98% | 7.94B | |
-9.48% | 7.89B | |
-1.45% | 7.79B | |
+16.18% | 1.37B | |
+330.95% | 878M | |
+55.53% | 630M | |
+64.20% | 589M | |
-19.11% | 569M | |
+16.85% | 460M |
- Stock Market
- Equities
- APL Stock
- Financials LC Spólka Akcyjna