End-of-day quote
NORDIC GROWTH MARKET
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
0.515
SEK
|
-13.45%
|
|
-29.93%
|
-57.44%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
58.39
|
11.28
|
10.54
|
Enterprise Value (EV)
1 |
47.17
|
9.715
|
10.36
|
P/E ratio
|
-3.22
x
|
-0.7
x
|
-0.69
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
8,600,047
x
|
5,847,150
x
|
2,844,426
x
|
EV / Revenue
|
6,947,815
x
|
5,033,679
x
|
2,795,869
x
|
EV / EBITDA
|
-2,784,622
x
|
-608,328
x
|
-1,956,264
x
|
EV / FCF
|
-4,004,773
x
|
-2,717,292
x
|
-1,395,206
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
2.79
x
|
2.39
x
|
9.15
x
|
Nbr of stocks (in thousands)
|
8,714
|
8,714
|
8,714
|
Reference price
2 |
6.700
|
1.295
|
1.210
|
Announcement Date
|
03/05/22
|
23/05/23
|
23/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
1.271
|
6.789
|
1.93
|
3.707
|
EBITDA
|
-
|
-3.538
|
-16.94
|
-15.97
|
-5.298
|
EBIT
1 |
-0.144
|
-4.482
|
-17.06
|
-16.12
|
-15.36
|
Operating Margin
|
-
|
-352.64%
|
-251.24%
|
-834.97%
|
-414.41%
|
Earnings before Tax (EBT)
1 |
-0.144
|
-4.481
|
-18.16
|
-16.19
|
-15.36
|
Net income
1 |
-0.144
|
-4.481
|
-18.16
|
-16.19
|
-15.36
|
Net margin
|
-
|
-352.56%
|
-267.45%
|
-839.07%
|
-414.46%
|
EPS
|
-
|
-
|
-2.084
|
-1.858
|
-1.763
|
Free Cash Flow
|
-
|
-
|
-11.78
|
-3.575
|
-7.428
|
FCF margin
|
-
|
-
|
-173.49%
|
-185.25%
|
-200.39%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/06/20
|
30/06/21
|
03/05/22
|
23/05/23
|
23/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.06
|
0.24
|
11.2
|
1.57
|
0.18
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-11.8
|
-3.58
|
-7.43
|
ROE (net income / shareholders' equity)
|
-
|
-77.4%
|
-119%
|
-126%
|
-524%
|
ROA (Net income/ Total Assets)
|
-
|
-34.2%
|
-57.8%
|
-54.8%
|
-136%
|
Assets
1 |
-
|
13.08
|
31.43
|
29.56
|
11.33
|
Book Value Per Share
|
-
|
-
|
2.400
|
0.5400
|
0.1300
|
Cash Flow per Share
|
-
|
-
|
1.290
|
0.1800
|
0.0200
|
Capex
|
-
|
-
|
0.1
|
-
|
-
|
Capex / Sales
|
-
|
-
|
1.47%
|
-
|
-
|
Announcement Date
|
30/06/20
|
30/06/21
|
03/05/22
|
23/05/23
|
23/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -57.44% | 423K | | -13.54% | 190B | | +2.92% | 169B | | +5.75% | 159B | | +2.46% | 97.69B | | +50.08% | 93.25B | | +17.01% | 85.67B | | +1.55% | 77.83B | | -0.44% | 47.42B | | -32.12% | 45.23B |
Other IT Services & Consulting
|