Overview of the Business



Due to global health issues and the pandemic, people have increased their health
and nutrition consciousness. We believe preventive care is the most effective
investment in health. To promote the awareness of preventive care to the people
in the PRC, we have developed and launched our mobile social e-commerce platform
(King Eagle Mall). We also started establishing physical (Smart Kiosk) platforms
with the cooperation with Guoxin Star Network Co., Ltd.

King Eagle Mall

King Eagle Mall is a mobile social e-commerce platform which was launched in
July 2020 and promotes preventive health care products and services as our core
business. It adopts the S2B2C business model and integrates many major health
care products and services. We focus on health-related products and services.
King Eagle Mall is designed to enable health-related products to be sold by us
and by third parties. King Eagle Mall's products are divided into two sectors:
self-operated products and selected products which promote preventive health
care. Our team screens and examines products that are and will be offered both
by us and affiliated merchants. Our major products include health care products
such as dietary supplements, nutritional health foods, beauty cosmeceuticals,
and other categories (for instance, milk powder, dried fruits) of health foods
for supporting the cardiovascular system and bone joint health. We offer
collagen peptides, probiotics, and health foods for improving blood circulation
and vein health, as well as household products which can promote and improve a
healthier lifestyle for our members. We receive customer orders and may arrange
fulfillment with our merchants who are responsible for delivery arrangement or
fulfill customer orders through our outsourced networks.

At the same time, we operate customer service centers with whom our members can directly communicate for any assistance related to product purchases, suggestions for health care products and services, and delivery logistics.

Smart Kiosk


We introduced "Smart Kiosk" with the support from the previous stakeholder of
King Eagle (China), Guoxin Ruilian Group Co., Ltd ("Guoxin Ruilian"), which is a
wholly owned subsidiary of CITIC Group Corporation Ltd and a related party of
Guoxin Zhengye. The construction of Smart Kiosk was initiated and administered
by Guoxin Ruilian Group Co., Ltd. After the completion of the construction of
Smart Kiosk, Guoxin Ruilian Group Co., Ltd assigned its wholly-owned subsidiary,
Guoxin Star Network Co., Ltd to cooperate with King Eagle (Tianjin) in
development of Smart Kiosk. The Smart Kiosk is a physical platform which focuses
on developing a "small shop economy." It is integrated with the King Eagle Mall
which creates a "social, health and physical store" to provide people with more
professional and comprehensive preventive health care products and services.
Smart Kiosk is a principal component of our business.

The smart service kiosk functions as a physical customer service center and
community marketing for attracting customers, providing customer services,
promoting our 500+ preventive health care and health related household products
and introducing concepts of maintaining a healthy life. 5G internet connection
is also available for our customers to connect to our online application, King
Eagle Mall, so that our customers can access King Eagle Mall and place orders
for our products.

Recent Developments

COVID-19 Update

Since the second quarter of 2022, the situation of COVID-19 in the PRC
intensified, the PRC central and local government continued to maintain
restrictions, quarantines, and closures in certain affected areas. The approval
process of our applications for the construction permits of smart kiosks was
delayed by the local governmental agencies and the construction project of smart
kiosks was also postponed. The Company continues to focus its business through
its online platform, King Eagle Mall, to mitigate the adverse impacts by
COVID-19 and follows up closely with the local governmental agencies for the
application for the construction permits of smart kiosks. In fact, the pandemic
increased the overall public health consciousness in the PRC and the Company
continued to incur a significant growth in its average monthly online sale
revenue by $0.8 million or 207.7% from $0.4 million for the six months ended
March 31, 2021 to $1.1 million for the six months ended March 31, 2022, and by
$0.1 million or 24.0% from $0.5 million for the three months ended March 31,
2021 to $0.6 million for the three months ended March 31, 2022.

24





The Company does not expect that the coronavirus COVID-19 will have a material
adverse effect on its online business or financial results at this time. Still,
it is not possible to predict the unanticipated consequence of the pandemic on
our future business performance and liquidity due to the severity of the
situation of COVID-19 in the PRC. The Company continues to monitor and assess
the evolving situation closely and evaluate its potential exposure.

Recent Regulatory Developments in China



Under current Chinese laws and regulations, the Company believes that the VIE
Agreements are not subject to any government approval. The shareholders of King
Eagle (Tianjin) were required to register with SAFE when they established
offshore vehicles to hold KP International, and such SAFE registration was
effected on May 14, 2021. These shareholders of King Eagle (Tianjin) will have
to register their equity pledge arrangement as required under the Equity Pledge
Agreement with King Eagle (China). The Company faces uncertainty with respect to
future actions by the PRC government that could significantly affect King Eagle
(Tianjin)'s financial performance and the enforceability of the VIE Agreements.

On July 6, 2021, the PRC government issued the Opinions on Strictly Cracking
Down on Illegal Securities Activities, calling for: (i) tightening oversight of
data security, cross-border data flow and administration of classified
information, as well as amendments to relevant regulation to specify
responsibilities of overseas listed Chinese companies with respect to data
security and information security; (ii) enhanced oversight of overseas listed
companies as well as overseas equity fundraising and listing by Chinese
companies; and (iii) extraterritorial application of China's securities laws. As
the Opinions on Strictly Cracking Down on Illegal Securities Activities were
recently issued, there are great uncertainties with respect to the
interpretation and implementation thereof. We will closely monitor further
developments.

In addition, on July 10, 2021, the Cyberspace Administration of China issued the
Measures for Cybersecurity Review (Revision Draft for Comments), or the
Measures, for public comments, which propose to authorize the relevant
government authorities to conduct cybersecurity review on a range of activities
that affect or may affect national security, including listings in foreign
countries by companies that possess the personal data of more than one million
users. The Measures are soliciting comments and subject to change. As we have
less than one million users, we believe that the Measures are not applicable to
us even after they take effect in current form. The PRC government is
increasingly focused on data security, recently launching cybersecurity review
against a number of mobile apps operated by several US-listed Chinese companies,
and prohibiting these apps from registering new users during the review period.
There are great uncertainties regarding the interpretation and enforcement of
PRC laws, rules, and regulations regarding data and privacy security. We may be
required to change our data and other business practices and be subject to
regulatory investigations, penalties, increased cost of operations, or declines
in issuer growth or engagement as a result of these laws and policies. Further,
our consulting business with respect to overseas listing and capital raising may
be adversely affected.

25




Financial Operations Overview

Results of Operations for the three months ended March 31, 2022 and 2021



                                                   For the three months ended March 31,
                                                  2022                              2021
                                        Amount        % of revenue        Amount        % of revenue

Revenues                              $ 2,018,764             100.0 %   $ 1,627,633             100.0 %
Cost of revenues                          337,465              16.7         222,033             (13.6
Gross profit                            1,681,299              83.3       1,405,600              86.4
Operating expenses:
General and administrative expenses       436,295              21.6        

466,671              28.7
Selling expense                         1,868,233              92.5       1,213,657              74.6
Total operating expenses                2,304,528             114.1       1,680,328             103.3
Loss from operations                     (623,229 )           (30.8 )      (274,728 )           (16.9 )
Other income                                8,552               0.4             368               0.0
Loss before income taxes                 (614,677 )           (30.4 )      (274,360 )           (16.9 )
Income tax expense                              -                 -               -                 -
Net loss                              $  (614,677 )           (30.4 )   $  (274,360 )           (16.9 )



Revenues

For the three months ended March 31, 2022 and 2021, revenues amounted to
$2,018,764 and $1,627,633, respectively. Our revenues primarily included the
sale of health care and health related household products to our customers via
our mobile application, King Eagle Mall, which was launched in July 2020.
Compared to the three months ended March 31, 2021, we generated a higher revenue
amount during the three months ended March 31, 2022 as our service agents
initiated more marketing and promotional activities for our online platform and
products during the three months ended March 31, 2022. We recognized our revenue
on a gross basis, net of sub-charges and value-added tax ("VAT") of gross sales.

Cost of revenue


Our cost of revenue for the three months ended March 31, 2022 and 2021 were
$337,465 and $222,033, respectively. This primarily included the purchase of
health care and health related household products from our suppliers. We
incurred a higher cost of revenue for the three months ended March 31, 2022,
compared to that in the same period in 2021, because we generated a higher
revenue amount during the three months ended March 31, 2022 as discussed above.

Gross profit



For the three months ended March 31, 2022, and 2021, our gross profit amounted
to $1,681,299 or 83.3%, and $1,405,600 or 86.4%, respectively. While our gross
profit amount for the three months ended March 31, 2022 was slightly lower than
that for the same period in 2021, our gross profit margin for the three months
ended March 31, 2022 remained comparable to the same period in 2021.

Operating Expenses



Our operating expenses consist of general and administrative expenses and
selling expense. For the three months ended March 31, 2022 and 2021, our total
operating expenses were $2,304,528 and $1,680,328, respectively. We experienced
a higher amount of operating expenses in the three months ended March 31, 2022,
compared to the same period in 2021 primarily due to the higher selling expense.

26




General and administrative expenses



General and administrative expenses for the three months ended March 31, 2022
and 2021 were $436,295 and $466,671, respectively. The decrease in general and
administrative expenses during the three months ended March 31, 2022 by $30,376
was triggered by a shrinkage in employee compensation and benefits by $16,049,
office supplies by $9,178, professional fees by $22,445, travel, transportation,
and gasoline by $12,532 and others by $20,279, offset by an increase in lease
and building management expenses by $15,591, meals and entertainment, $10,714,
and depreciation and amortization, $23,802. During the three months ended March
31, 2022, the basic salary amounts of our new executives and consultant of King
Eagle (Tianjin) were reduced after our former CEO of the Company resigned on
December 1, 2021. Our office supplies and meeting expenses for the three months
ended March 31, 2022 also decreased compared to the same period in 2021. During
the three months ended March 31, 2021, we continued to incur additional office
supplies and decoration expense as we started our operations in July 2020.
Compared to the same period in 2022, we incurred higher professional fees in the
three months ended March 31, 2021 as we recruited more consultants to assist our
reverse acquisition that was completed in May 2021. Our travel, transportation
and gasoline expense in the three months ended March 31, 2022 was reduced as we
strike to minimize the travel of our executives in order to reduce overhead
costs. On the contrary, our lease and building management expenses were higher
in the three months ended March 31, 2022 as we moved to new office location and
incurred additional rent payment for the new office in Beijing. During the three
months ended March 31, 2022, we incurred additional meals and entertainment
expense for our executives, staff and business partners for appreciating for
their efforts to increase sales volume and we recognized an additional
depreciation amount, $15,118, for the relative leasehold improvements as the
estimated useful life of leasehold improvements of the former office location in
Beijing was adjusted.

Our general and administrative expenses for the three months ended March 31, 2022 and 2021 were comprised of the following:



                                         For the three months ended March 

31,


                                             2022                    2021
Employee compensation and benefit      $         160,214       $         176,263
Lease and building management                    124,669                 109,078
Office supplies and meeting                        9,100                  18,278
Professional services fee                         95,393                 117,838
Travel, transportation, and gasoline               3,051                  

15,583


Meals and entertainment                           14,811                  

4,097


Depreciation and amortization                     24,644                   

 842
Others                                             4,413                  24,692
Total                                  $         436,295       $         466,671



27





Selling expense

Our selling expense, which was primarily incurred by our sales and marketing
department, for the three months ended March 31, 2022 and 2021, were $1,868,233
and $1,213,657, respectively. Compared to the three months ended March 31, 2021,
our selling expense for the three months ended March 31, 2022 increased by
$654,576. The increase was primarily driven by a rise in service agent fee by
$580,563, as our service agents initiated more marketing and promotional
activities for our online platform and products. Compared to the three months
ended March 31, 2021, the average monthly revenue from our online sales for the
same period in 2022 increased by approximately $0.1 million, from approximately
$0.5 million for the three months ended March 31, 2021 to approximately $0.6
million for the same period in 2022. The increase in selling expense also
included an increase in office supplies by $15,018, travel and transportation by
$12,081, meals and entertainment by $35,400 and advertising by $12,050. During
the three months ended March 31, 2022, as we aimed to increase our sales revenue
and expand our market share, our sales and marketing department launched
marketing activities in various cities which resulted in a higher travel and
transportation, meals and entertainment and advertising expenses.

Our selling expense included the following:



                                          For the three months ended March 31,
                                              2022                     2021
Service agents                         $        1,635,044       $        1,054,481

Employee compensation and benefit                 134,357                 

124,729
Office supplies and meeting                        31,673                   16,655
Customer services                                      50                    4,365

Travel, transportation, and gasoline               14,831                  

 2,750
Meals and entertainment                            36,068                      668
Depreciation and amortization                       1,580                    1,280
Advertising                                        14,630                    2,580
Other                                                   -                    6,149
Total                                  $        1,868,233       $        1,213,657



Other income

Other income primarily included bank interest income, foreign exchange gain or
loss and other service income. Our other income for the three months ended March
31, 2022 and 2021 were $8,552 and $368, respectively. Since the first quarter of
2022, we incurred an additional source of income related to online technical
support services of our supplement products provided to a corporate customer.
During the three months ended March 31, 2022, we recognized $8,182 related to
the provision of this services in other income.

Income tax expense


For the three months ended March 31, 2022 and 2021, the income tax expense of
the Company was nil. During the three months ended March 31, 2022, our entities
incurred book loss and tax loss. The Company recognized a full valuation
allowance against the deferred tax assets of these entities as it believes that
it is more likely than not that these entities will not recognize its deferred
tax assets in a near future. During the three months ended March 31, 2021, the
Company generated net loss before income tax and the Company recognized a full
valuation allowance against its deferred tax assets, which included net
operating loss carryforwards, as management believes it is more likely than not
that the Company will not recognize its net operating loss carryforwards in a
near future or before it expires.

28





Net loss

As a result of the factors discussed above, the Company posted a net loss in an
amount of $614,677 and $274,360 for the three months ended March 31, 2022 and
2021, respectively.

Foreign currency translation adjustment


The functional currency of our operation in PRC is Chinese Yuan or Renminbi
("RMB") and while our operation in Hong Kong is Hong Kong Dollars ("HKD"). The
financial statements are translated to U.S. dollars using the period end rates
of exchange for assets and liabilities, equity is translated at historical
exchange rates, and average rates of exchange (for the period) are used for
revenues and expenses and cash flows. Transaction gains and or losses that arise
from exchange rate fluctuations on transactions denominated in a currency other
than the functional currency are included in the results of operations as
incurred. As a result of foreign currency translation, which is a noncash
adjustment, we reported a foreign currency translation (loss) gain of $(47,086)
and $6,154 for the three months ended March 31, 2022, and 2021, respectively.

Comprehensive income (loss)

The Company recognized a comprehensive loss in an amount of $661,763 and $268,206 for the three months ended March 31, 2022 and 2021, respectively.

Results of Operations for the six months ended March 31, 2022 and 2021



                                                    For the six months ended March 31,
                                                  2022                              2021
                                        Amount        % of revenue        Amount        % of revenue

Revenues                              $ 6,688,172             100.0 %   $ 2,173,594             100.0 %
Cost of revenues                        1,046,674              15.6         315,883              14.5
Gross profit                            5,641,498              84.4       1,857,711              85.5
Operating expenses:

General and administrative expenses       818,196              12.2        

901,089              41.5
Selling expense                         5,133,686              76.8       1,602,121              73.7
Total operating expenses                5,951,882              89.0       2,503,210             115.2
Loss from operations                     (310,384 )            (4.6 )      (645,499 )           (29.7 )
Other income                               33,565               0.5             421             (0.02 )
Loss before income taxes                 (276,819 )            (4.1 )      (645,078 )           (29.7 )
Income tax expense                              -                 -               -                 -
Net loss                              $  (276,819 )            (4.1 )   $  (645,078 )           (29.7 )



29





Revenues

For the six months ended March 31, 2022 and 2021, revenues amounted to
$6,688,172 and $2,173,594, respectively. Our revenues primarily included the
sale of health care and health related household products to our customers via
our mobile application, King Eagle Mall, which was launched in July 2020. Our
revenue amount during the six months ended March 31, 2022 was as three times as
much as it was for the six months ended March 31, 2021 as our service agents
initiated more marketing and promotional activities for our online platform and
products during the six months ended March 31, 2022. We recognized our revenue
on a gross basis, net of sub-charges and value-added tax ("VAT") of gross sales.

Cost of revenue

Our cost of revenue for the three months ended March 31, 2022 and 2021 were $1,046,674 and $315,883, respectively. This primarily included the purchase of health care and health related household products from our suppliers. We incurred a higher cost of revenue for the six months ended March 31, 2022, compared to that in the same period of 2021, because we generated a higher revenue amount during the six months ended March 31, 2022 as discussed above.

Gross profit



For the six months ended March 31, 2022, and 2021, our gross profit amounted to
$5,641,498 or 84.4%, and $1,857,711 or 85.5%, respectively. While our gross
profit amount for the three months ended March 31, 2022 was slightly lower than
that for the same period in 2021, our gross profit margin for the six months
ended March 31, 2022 remained comparable to the same period in 2021.

Operating Expenses



Our operating expenses consist of general and administrative expenses and
selling expense. For the six months ended March 31, 2022 and 2021, our total
operating expenses were $5,951,882 and $2,503,210, respectively. We experienced
a higher amount of operating expenses in the six months ended March 31, 2022,
compared to the same period in 2021 primarily due to a higher selling expense.

30




General and administrative expenses


General and administrative expenses for the six months ended March 31, 2022 and
2021 were $818,196 and $901,089, respectively. The decrease in general and
administrative expenses during the six months ended March 31, 2022 by $82,893
was triggered by a decline in employee compensation and benefits by $53,036,
office supplies and meeting by $30,707, professional fees by $11,940, travel,
transportation, and gasoline by $23,617 and others by $15,170, offset by an
increase in lease and building management expenses by $18,076, meals and
entertainment by $6,530, and depreciation and amortization by $26,971. During
the six months ended March 31, 2022, the basic salary amounts of our new
executives and consultant of King Eagle (Tianjin) were reduced after our former
CEO of the Company resigned on December 1, 2021. Our office supplies and meeting
expenses for the six months ended March 31, 2022 also decreased compared to the
same period in 2021. During the six months ended March 31, 2021, we continued to
incur additional office supplies and decoration expense as we started our
operations in July 2020. Compared to the same period in 2022, we incurred higher
professional fees in the six months ended March 31, 2021 as we recruited more
consultants to assist our reverse acquisitions that was completed in May 2021.
Our travel, transportation and gasoline expense in the six months ended March
31, 2022 was reduced as we minimized the travel of our executives in order to
reduce overhead costs. On the contrary, our lease and building management
expenses were higher in the six months ended March 31, 2022 as we moved to a new
office location and incurred additional rent payment for the new office in
Beijing. During the six months ended March 31, 2022, we incurred additional
meals and entertainment expense for our executives, staff and business partners
for appreciating their efforts to increase sales volume. We recognized an
additional depreciation amount, $15,118, for the leasehold improvements of the
former office location as the estimated useful life of the relative leasehold
improvements was adjusted.

Our general and administrative expenses for the six months ended March 31, 2022 and 2021 were comprised of the following:



                                          For the six months ended March 

31,


                                             2022                    2021
Employee compensation and benefit      $         316,539       $         369,575
Lease and building management                    220,514                 202,438
Office supplies and meeting                       16,505                  47,212
Professional services fee                        181,152                 193,092
Travel, transportation, and gasoline               7,607                  

31,224


Meals and entertainment                           23,163                  

16,633


Depreciation and amortization                     32,607                  

5,636
Others                                            20,109                  35,279
Total                                  $         818,196       $         901,089



Selling expense

Our selling expense, which was primarily incurred by our sales and marketing
department, for the six months ended March 31, 2022 and 2021, were $5,133,686
and $1,602,121, respectively. Compared to the six months ended March 31, 2021,
our selling expense for the six months ended March 31, 2022 rose by $3,531,565.
Such significant increase was primarily driven by an increase in service agent
fee by $3,346,440, as our service agents initiated more marketing and
promotional activities for our online platform and products. Compared to the six
months ended March 31, 2021, the average monthly revenue from our online sales
for the same period in 2021 increased by approximately $0.7 million, from
approximately $0.4 million for the six months ended March 31, 2021 to
approximately $1.1 million for the same period in 2022. The increase in selling
expense also included an increase in employee compensation and benefit by
$86,362, travel and transportation by $43,849, meals and entertainment by
$46,604 and advertising by $12,050. During the six months ended March 31, 2022,
as we aimed to increase our sales revenue and expand our market share, we
increased our headcounts of our sales and marketing department in the first
quarter of 2022 and our sales and marketing department launched marketing
activities in various cities which resulted in a higher travel and
transportation, meals and entertainment and advertising expenses.

Our selling expense included the following:



                                          For the six months ended March 31,
                                             2022                    2021
Service agents                         $       4,655,679       $       1,309,239
Employee compensation and benefit                294,669                 208,307
Office supplies and meeting                       49,932                  49,514
Customer services                                 13,597                  12,797

Travel, transportation, and gasoline              51,335                  

7,486
Meals and entertainment                           50,695                   4,091
Depreciation and amortization                      3,149                   1,958
Advertising                                       14,630                   2,580
Other                                                  -                   6,149
Total                                  $       5,133,686       $       1,602,121



31





Other income

Other income primarily included bank interest income, foreign exchange gain or
loss and other service income. Our other income for the six months ended March
31, 2022 and 2021 were $33,565 and $421, respectively. Since the first quarter
of 2022, we incurred an additional source of income related to online technical
support services of our supplement products provided to a corporate customer.
During the six months ended March 31, 2022, we recognized $24,774 related to the
provision of this services in other income.

Income tax expense


For the six months ended March 31, 2022 and 2021, the income tax expense of the
Company was nil. During the six months ended March 31, 2022, King Eagle
(Tianjin) incurred book income before income tax and taxable income and utilized
the net operating loss carryforwards to offset its entire taxable income. On the
other hand, KPIL, the subsidiaries in Hong Kong and King Eagle (China) incurred
book loss and tax loss. The Company recognized a full valuation allowance
against the deferred tax assets of these entities as it believes that it is more
likely than not that these entities will not recognize its deferred tax assets
in a near future. During the six months ended March 31, 2021, the Company
generated net loss before income tax and the Company recognized a full valuation
allowance against its deferred tax assets, which included net operating loss
carryforwards, as management believes it is more likely than not that the
Company will not recognize its net operating loss carryforwards in a near future
or before it expires.

Net loss

As a result of the factors discussed above, the Company posted a net loss in an amount of $276,819 and $645,078 for the six months ended March 31, 2022 and 2021, respectively.

Foreign currency translation adjustment


The functional currency of our operation in PRC is Chinese Yuan or Renminbi
("RMB") and while our operation in Hong Kong is Hong Kong Dollars ("HKD"). The
financial statements are translated to U.S. dollars using the period end rates
of exchange for assets and liabilities, equity is translated at historical
exchange rates, and average rates of exchange (for the period) are used for
revenues and expenses and cash flows. Transaction gains and or losses that arise
from exchange rate fluctuations on transactions denominated in a currency other
than the functional currency are included in the results of operations as
incurred. As a result of foreign currency translation, which is a noncash
adjustment, we reported a foreign currency translation loss of $34,082 and
$7,985 for the six months ended March 31, 2022, and 2021, respectively.

Comprehensive income (loss)

The Company recognized a comprehensive loss in an amount of $310,901 and $653,063 for the six months ended March 31, 2022 and 2021, respectively.



32




Liquidity and Capital Resources

As of March 31, 2022 and September 30, 2021, we had a cash and cash equivalents balance of $1,160,123 and $2,059,685, respectively.



For the six months ended March 31, 2022, net cash used in operating activities
totaled to $921,748. Operating cash outflow was mainly attributable to the net
loss, $276,819, an increase in other receivables, $26,331, a security deposit
made to the new lessor for our new office in Beijing, $44,467 and payments to
our vendors, $629,413, a decrease in advance receipts from customers, $372,786,
payroll payment, $19,061, VAT and other indirect tax payments, $116,995 and
lease payments to lessors, $289,950. The cash outflow was offset by non-cash
items: depreciation and amortization, $35,757 and right-of-assets amortization,
$177,685 as well as a decrease in prepayments to vendors, $68,649, and an
increase in an amount due to a related party, $571,983.

Net cash used in investing activities totaled to $7,487, was primarily related to the purchase of office and computer equipment.

There was no financing activity for the six months ended March 31, 2022.

Effect of exchange rate change on cash totaled $29,673. The resulting change in cash for the period was a decrease of $899,562.



For the six months ended March 31, 2021, net cash provided by operating
activities totaled $389,620. Operating cash inflow was mainly attributable to an
increase in trade and other payable, $1,348,657, offset by the net loss,
$645,078, prepayments to vendors and lessors, $105,342 and decrease in deferred
revenue, $206,831.

Net cash used in investing activities totaled $15,844 primarily related to the purchase of office and computer equipment.

There was no financing activity for the six months ended March 31, 2021.

Effect of exchange rate change on cash totaled $5,217. The resulting change in cash for the period was an increase of $378,993.

The following table sets forth a summary of changes in our working capital as of March 31, 2022 and September 30, 2021:



                       March 31,        September 30,
                          2022              2021
Current Assets        $  1,942,574           2,871,157
Current Liabilities      4,707,802           5,189,941
                      $ (2,765,228 )        (2,318,784 )



We require additional cash of approximately $1.9 million within the next twelve
months which primarily relates to third party vendors payables. In an effort to
support and maintain our financial positions and operations, the Company focused
on increasing its revenue through its online platform and slimming its overhead
costs. As aforementioned, since the first quarter of 2022, our average monthly
online sales increased. We continue to exert efforts to increase our sales
volume and reduce administrative costs. Simultaneously, our director continues
to support our operation financially. We believe that such measures will improve
our liquidity in the next twelve months. If we are not able to increase revenue
or obtain any financing, we may be unable to continue as a going concern.

33





Going Concern Consideration

The accompanying condensed consolidated financial statements have been prepared
in conformity with accounting principles generally accepted in the United States
of America which contemplate continuation of the Company as a going concern
basis. The going-concern basis assures that assets are realized and liabilities
are extinguished in the ordinary course of business at amounts disclosed on the
financial statements. The Company's ability to continue as a going concern
depends on the liquidation of its current assets and business developments. In
assessing the Company's liquidity, the Company monitors and analyzes its cash
and cash equivalents and its operating and capital expenditure commitments. The
Company's liquidity needs are to meet its working capital requirements,
operating expenses, and capital expenditure obligations. For the six months
ended March 31, 2022, the Company incurred cash outflows from operating
activities of $921,748, a net loss of $276,819, and a negative working capital
of $2,765,228. Moreover, as the COVID-19 outbreak continues, there is a delay in
the progress of construction and approval for the construction permit of smart
kiosk. While some areas in the PRC have opened up recently, majority of the
areas in the PRC are still under the tighten control andlockdown and the
government agencies in those affected areas in the PRC still remain closed.
These conditions raise substantial doubt about the ability of the Company to
continue as a going concern.

The Company continues to monitor its operations to help refine the Company's
financial liquidity. Options under consideration in the review process include,
but not limited to, increase of sales on its online business, reduction of
overhead costs, fund advance from the Company's stockholders and directors, or
financing through issuance of shares. The Company continues to focus on
increasing its revenue through its online platform and slimming its
administrative costs. For example, we reduced the compensation and benefits of
our executives, decreased office supplies expense and trimmed executive travel
expenses. Additionally, our director will provide financing to meet our working
capital requirements.

In order to continue as a going concern for the next 12 months, the Company
continues to focus on increasing its revenue through the sale of health care
products on its online platform, King Eagle Mall, streamlining its overhead
costs or obtaining a financing from its stockholders or directors. However, the
Company cannot provide any assurance that it will be able to increase revenue,
that it will be able to successfully implement its business plan, or that
financing that will be available to it on commercially acceptable terms, if at
all. The financial statements do not include any adjustments to reflect the
possible future effects on the recoverability and classification of assets or
the amounts and classifications of liabilities that may result should the
Company be unable to continue as a going concern. The directors will continue to
support the group by providing adequate financial assistance to enable the group
to continue its business operations for the foreseeable future.

Off-Balance Sheet Arrangements



We have no off-balance sheet arrangements, including arrangements that would
affect our liquidity, capital resources, market risk support, and credit risk
support or other benefits.

34





Future Financings

We will continue to rely on equity sales of our common shares in order to
continue to fund our business operations. Issuances of additional shares will
result in dilution to existing stockholders. There is no assurance that we will
achieve any additional sales of the equity securities or arrange for debt or
other financing to fund our operations and other activities, or if we are able,
there is no guarantee that existing shareholders will not be substantially
diluted.

Critical Accounting Policies


We regularly evaluate the accounting policies and estimates that we use to make
budgetary and financial statement assumptions. A complete summary of these
policies is included in the notes to our financial statements. In general,
management's estimates are based on historical experience, on information from
third party professionals, and on various other assumptions that are believed to
be reasonable under the facts and circumstances. Actual results could differ
from those estimates made by management.

See Note 2 to the financial statements included herewith and Note 2 to the financial statements on Form 10-K/A for the fiscal year ended September 30, 2021, previously filed with the SEC.

Recent Accounting Pronouncements

See Note 2 to the financial statements included herewith and Note 2 to the financial statements on Form 10-K/A for the fiscal year ended September 30, 2021, previously filed with the SEC.

© Edgar Online, source Glimpses