Stock A060480 KUKIL METAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kukil Metal Co., Ltd.

Equities

A060480

KR7060480001

Specialty Mining & Metals

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 27/06/2024 BST 		5-day change 1st Jan Change
2,285 KRW -0.44% Intraday chart for Kukil Metal Co., Ltd. -2.56% -10.39%
2023 Kukil Metal Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2016 Lee Ku Seeks To Sell Stake In Kukil Metal CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 49,240 65,653 43,584 41,532 28,002 28,280
Enterprise Value (EV) 1 49,754 63,717 37,793 34,462 18,754 22,267
P/E ratio 44.4 x -628 x 465 x 47.8 x 27.8 x -23.2 x
Yield - - - - - -
Capitalization / Revenue 1.68 x 2.29 x 1.73 x 1.48 x 1.04 x 1.44 x
EV / Revenue 1.7 x 2.23 x 1.5 x 1.22 x 0.7 x 1.13 x
EV / EBITDA 27.8 x 138 x 76.3 x 21.9 x 18.2 x -15.8 x
EV / FCF -28.9 x 330 x 38.3 x 24.5 x 4.18 x -5.84 x
FCF Yield -3.46% 0.3% 2.61% 4.08% 23.9% -17.1%
Price to Book 1.09 x 1.39 x 0.93 x 0.87 x 0.58 x 0.61 x
Nbr of stocks (in thousands) 11,090 11,090 11,090 11,090 11,090 11,090
Reference price 2 4,440 5,920 3,930 3,745 2,525 2,550
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 29,257 28,615 25,189 28,138 26,883 19,640
EBITDA 1 1,792 462.4 495.4 1,576 1,033 -1,409
EBIT 1 1,187 -158 -141.1 950.6 385.4 -2,192
Operating Margin 4.06% -0.55% -0.56% 3.38% 1.43% -11.16%
Earnings before Tax (EBT) 1 1,208 -186.2 71.09 1,058 1,155 -1,707
Net income 1 1,012 -103.4 93.73 868 1,006 -1,221
Net margin 3.46% -0.36% 0.37% 3.08% 3.74% -6.22%
EPS 2 99.93 -9.430 8.452 78.27 90.74 -110.1
Free Cash Flow 1 -1,724 193.2 986.9 1,408 4,481 -3,815
FCF margin -5.89% 0.68% 3.92% 5% 16.67% -19.43%
FCF Conversion (EBITDA) - 41.78% 199.22% 89.34% 433.72% -
FCF Conversion (Net income) - - 1,052.83% 162.18% 445.32% -
Dividend per Share - - - - - -
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 514 - - - - -
Net Cash position 1 - 1,935 5,790 7,070 9,248 6,012
Leverage (Debt/EBITDA) 0.2869 x - - - - -
Free Cash Flow 1 -1,724 193 987 1,408 4,481 -3,815
ROE (net income / shareholders' equity) 2.46% -0.23% 0.2% 1.84% 2.11% -2.59%
ROA (Net income/ Total Assets) 1.56% -0.2% -0.17% 1.13% 0.46% -2.69%
Assets 1 64,739 52,723 -56,162 76,943 219,822 45,464
Book Value Per Share 2 4,067 4,269 4,244 4,285 4,324 4,163
Cash Flow per Share 2 97.30 165.0 169.0 312.0 286.0 256.0
Capex 1 993 1,316 314 250 630 1,010
Capex / Sales 3.39% 4.6% 1.25% 0.89% 2.34% 5.14%
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Nonferrous Metal Processing

1st Jan change Capi.
KUKIL METAL CO., LTD. Stock Kukil Metal Co., Ltd.
-10.39% 18.39M
VSMPO-AVISMA CORPORATION Stock VSMPO-AVISMA Corporation
-.--% 7.63B
ZHEJIANG HUAYOU COBALT CO., LTD Stock Zhejiang Huayou Cobalt Co., Ltd
-32.80% 5.17B
CHINA RARE EARTH RESOURCES AND TECHNOLOGY CO., LTD. Stock China Rare Earth Resources And Technology Co., Ltd.
-8.38% 3.7B
AURUBIS AG Stock Aurubis AG
-1.36% 3.43B
WESTERN SUPERCONDUCTING TECHNOLOGIES CO., LTD. Stock Western Superconducting Technologies Co., Ltd.
-28.01% 3.43B
YUNNAN COPPER CO.,LTD Stock Yunnan Copper Co.,Ltd
+14.42% 3.44B
PANGANG GROUP VANADIUM & TITANIUM RESOURCES CO., LTD. Stock Pangang Group Vanadium & Titanium Resources Co., Ltd.
-23.78% 3.2B
ZHE JIANG HAI LIANG CO., LTD Stock Zhe Jiang Hai Liang Co., Ltd
-28.43% 2.19B
MITSUI MINING AND SMELTING CO., LTD. Stock Mitsui Mining and Smelting Co., Ltd.
+18.55% 1.83B
Nonferrous Metal Processing
  1. Stock Market
  2. Equities
  3. A060480 Stock
  4. Financials Kukil Metal Co., Ltd.