Financials Kenanga Investment Bank

Equities

KENANGA

MYL6483OO001

Investment Banking & Brokerage Services

End-of-day quote BURSA MALAYSIA 23:00:00 04/07/2024 BST 5-day change 1st Jan Change
1.18 MYR 0.00% Intraday chart for Kenanga Investment Bank +3.51% +28.96%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 419.4 314.4 675.5 856.5 661.1 664.7
Enterprise Value (EV) 1 -1,061 -2,005 -1,270 -1,189 -1,220 -976.1
P/E ratio 35.9 x 11.9 x 6.7 x 7.34 x 12.2 x 9.14 x
Yield 1.83% 7.22% 4.21% 3.42% 6.59% 7.65%
Capitalization / Revenue 1.03 x 0.7 x 0.84 x 1.13 x 1.14 x 1.07 x
EV / Revenue -2.59 x -4.47 x -1.58 x -1.57 x -2.1 x -1.57 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.48 x 0.35 x 0.67 x 0.82 x 0.65 x 0.62 x
Nbr of stocks (in thousands) 698,997 698,687 711,041 732,029 726,454 726,454
Reference price 2 0.6000 0.4500 0.9500 1.170 0.9100 0.9150
Announcement Date 30/04/19 30/04/20 30/04/21 27/04/22 26/04/23 30/04/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 409 448.7 802.3 757.7 581.9 622.3
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 28.85 42.95 134.7 148.2 74.15 88.11
Net income 1 11.91 26.39 102.1 118.4 54.51 72.64
Net margin 2.91% 5.88% 12.72% 15.63% 9.37% 11.67%
EPS 2 0.0167 0.0378 0.1418 0.1594 0.0746 0.1001
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0110 0.0325 0.0400 0.0400 0.0600 0.0700
Announcement Date 30/04/19 30/04/20 30/04/21 27/04/22 26/04/23 30/04/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,480 2,319 1,946 2,045 1,881 1,641
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.35% 2.97% 10.7% 11.5% 5.33% 6.95%
ROA (Net income/ Total Assets) 0.18% 0.4% 1.55% 1.83% 0.89% 1.16%
Assets 1 6,530 6,590 6,590 6,474 6,097 6,263
Book Value Per Share 2 1.250 1.290 1.410 1.430 1.410 1.480
Cash Flow per Share 2 1.930 2.950 2.320 2.590 2.400 2.050
Capex 1 10.3 9.14 8.33 12.2 5.18 7.79
Capex / Sales 2.53% 2.04% 1.04% 1.61% 0.89% 1.25%
Announcement Date 30/04/19 30/04/20 30/04/21 27/04/22 26/04/23 30/04/24
1MYR in Million2MYR
Estimates
  1. Stock Market
  2. Equities
  3. KENANGA Stock
  4. Financials Kenanga Investment Bank