Delayed
Berne S.E.
17:00:01 19/05/2023 BST
|
5-day change
|
1st Jan Change
|
2.345
CHF
|
-6.20%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
41,083
|
37,112
|
44,085
|
37,978
|
48,222
|
64,102
|
-
|
-
|
Enterprise Value (EV)
1 |
41,083
|
37,112
|
44,085
|
37,978
|
48,222
|
64,102
|
64,102
|
64,102
|
P/E ratio
|
9.79
x
|
10.6
x
|
10.3
x
|
9.03
x
|
6.29
x
|
7.49
x
|
7.19
x
|
7.16
x
|
Yield
|
8.18%
|
1.87%
|
6.64%
|
7.75%
|
11.2%
|
9.38%
|
9.77%
|
9.88%
|
Capitalization / Revenue
|
2.27
x
|
1.95
x
|
2.11
x
|
1.77
x
|
1.92
x
|
2.44
x
|
2.42
x
|
2.42
x
|
EV / Revenue
|
2.27
x
|
1.95
x
|
2.11
x
|
1.77
x
|
1.92
x
|
2.44
x
|
2.42
x
|
2.42
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.73
x
|
0.56
x
|
0.69
x
|
0.64
x
|
0.78
x
|
1.08
x
|
1.02
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
17,493,498
|
19,404,083
|
19,386,670
|
18,275,995
|
18,241,724
|
18,059,449
|
-
|
-
|
Reference price
2 |
2.348
|
1.913
|
2.274
|
2.078
|
2.644
|
3.550
|
3.550
|
3.550
|
Announcement Date
|
04/02/20
|
05/02/21
|
04/02/22
|
03/02/23
|
06/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,083
|
19,023
|
20,918
|
21,470
|
25,138
|
26,224
|
26,458
|
26,498
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8,793
|
9,052
|
9,956
|
10,536
|
13,809
|
14,833
|
14,830
|
14,675
|
Operating Margin
|
48.63%
|
47.58%
|
47.6%
|
49.07%
|
54.93%
|
56.56%
|
56.05%
|
55.38%
|
Earnings before Tax (EBT)
1 |
6,593
|
5,719
|
6,668
|
7,344
|
12,058
|
12,938
|
12,875
|
12,499
|
Net income
1 |
4,182
|
3,277
|
4,185
|
4,354
|
7,724
|
8,553
|
8,646
|
8,425
|
Net margin
|
23.13%
|
17.23%
|
20.01%
|
20.28%
|
30.73%
|
32.61%
|
32.68%
|
31.8%
|
EPS
2 |
0.2400
|
0.1800
|
0.2200
|
0.2300
|
0.4200
|
0.4738
|
0.4938
|
0.4957
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1920
|
0.0357
|
0.1510
|
0.1610
|
0.2960
|
0.3329
|
0.3469
|
0.3508
|
Announcement Date
|
04/02/20
|
05/02/21
|
04/02/22
|
03/02/23
|
06/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
10,806
|
5,020
|
5,414
|
5,347
|
5,015
|
5,674
|
6,057
|
6,341
|
6,367
|
6,373
|
6,732
|
6,643
|
6,539
|
6,488
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,509
|
1,993
|
2,910
|
2,735
|
2,375
|
2,544
|
3,521
|
3,666
|
3,717
|
2,905
|
4,162
|
3,922
|
-
|
-
|
Operating Margin
|
50.98%
|
39.7%
|
53.75%
|
51.15%
|
47.36%
|
44.84%
|
58.13%
|
57.81%
|
58.38%
|
45.58%
|
61.82%
|
59.04%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
434
|
2,144
|
2,089
|
1,838
|
1,301
|
3,363
|
3,381
|
3,328
|
1,986
|
3,930
|
3,432
|
-
|
-
|
Net income
1 |
3,023
|
179
|
1,024
|
1,330
|
930
|
1,070
|
1,956
|
2,266
|
1,900
|
1,602
|
2,301
|
2,437
|
2,419
|
2,030
|
Net margin
|
27.98%
|
3.57%
|
18.91%
|
24.87%
|
18.54%
|
18.86%
|
32.29%
|
35.74%
|
29.84%
|
25.14%
|
34.18%
|
36.68%
|
37%
|
31.29%
|
EPS
2 |
-
|
0.0100
|
0.0500
|
0.0700
|
0.0500
|
0.0600
|
0.1000
|
0.1300
|
0.1000
|
0.0900
|
0.1300
|
0.1282
|
0.1224
|
0.1012
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/08/21
|
04/02/22
|
06/05/22
|
29/07/22
|
04/11/22
|
03/02/23
|
05/05/23
|
28/07/23
|
03/11/23
|
06/02/24
|
03/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.6%
|
5.38%
|
6.46%
|
6.94%
|
12.4%
|
14.6%
|
14.2%
|
13.5%
|
ROA (Net income/ Total Assets)
|
0.52%
|
0.36%
|
0.4%
|
0.43%
|
0.8%
|
0.87%
|
0.88%
|
0.86%
|
Assets
1 |
802,687
|
909,520
|
1,035,891
|
1,023,267
|
969,086
|
982,173
|
983,800
|
981,758
|
Book Value Per Share
2 |
3.220
|
3.400
|
3.290
|
3.250
|
3.370
|
3.280
|
3.500
|
3.620
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/02/20
|
05/02/21
|
04/02/22
|
03/02/23
|
06/02/24
|
-
|
-
|
-
|
Last Close Price
3.55
EUR Average target price
4.125
EUR Spread / Average Target +16.21% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.39% | 588B | | +20.02% | 316B | | +23.04% | 268B | | +21.13% | 208B | | +15.27% | 175B | | +27.52% | 175B | | +6.00% | 158B | | -3.58% | 150B | | +10.60% | 154B |
Other Banks
|