Stock A450520 INSWAVE SYSTEMS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inswave Systems Co., Ltd.

Equities

A450520

KR7450520002

Software

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 15/07/2024 BST 		5-day change 1st Jan Change
5,970 KRW +0.34% Intraday chart for Inswave Systems Co., Ltd. -4.17% +1.36%
2023 Inswave Systems Co., Ltd. has completed an IPO in the amount of KRW 26.4 billion. CI
2023 Inswave Systems Co., Ltd. has completed an IPO in the amount of KRW 26.4 billion. CI

Valuation

Fiscal Period: December 2023
Capitalization 1 86,610
Enterprise Value (EV) 1 63,492
P/E ratio 15.6 x
Yield -
Capitalization / Revenue 2.66 x
EV / Revenue 1.95 x
EV / EBITDA 11 x
EV / FCF 57,909,272 x
FCF Yield 0%
Price to Book 1.88 x
Nbr of stocks (in thousands) 14,705
Reference price 2 5,890
Announcement Date 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 32,608 43,630 32,604
EBITDA 1 4,654 7,548 5,798
EBIT 1 4,302 7,039 5,181
Operating Margin 13.19% 16.13% 15.89%
Earnings before Tax (EBT) 1 4,903 6,301 5,136
Net income 1 4,422 5,392 4,720
Net margin 13.56% 12.36% 14.48%
EPS 2 388.0 531.8 376.7
Free Cash Flow - -4,178 1,096
FCF margin - -9.58% 3.36%
FCF Conversion (EBITDA) - - 18.91%
FCF Conversion (Net income) - - 23.23%
Dividend per Share - - -
Announcement Date 05/04/23 05/04/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 1,714 2,854 -
Net Cash position 1 - - 23,117
Leverage (Debt/EBITDA) 0.3684 x 0.3781 x -
Free Cash Flow - -4,178 1,096
ROE (net income / shareholders' equity) - 49.2% 15.4%
ROA (Net income/ Total Assets) - 14.2% 7.26%
Assets 1 - 37,854 65,058
Book Value Per Share 2 702.0 1,532 3,128
Cash Flow per Share 2 795.0 564.0 896.0
Capex 1 6,581 170 195
Capex / Sales 20.18% 0.39% 0.6%
Announcement Date 05/04/23 05/04/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
INSWAVE SYSTEMS CO., LTD. Stock Inswave Systems Co., Ltd.
+1.36% 63.31M
MICROSOFT CORPORATION Stock Microsoft Corporation
+19.54% 3,374B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+14.45% 86.53B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+66.98% 63.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-22.93% 49.62B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+40.29% 48.96B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.99% 46.84B
SEA LIMITED Stock Sea Limited
+75.85% 41.28B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-4.26% 26.83B
ROBLOX CORPORATION Stock Roblox Corporation
-9.71% 26.31B
Other Software
  1. Stock Market
  2. Equities
  3. A450520 Stock
  4. Financials Inswave Systems Co., Ltd.