Financials HYPS AS

Equities

9HY

DK0060989911

IT Services & Consulting

Market Closed - Deutsche Boerse AG 07:32:55 15/05/2024 BST 5-day change 1st Jan Change
0.44 EUR +20.88% Intraday chart for HYPS AS -.--% +157.31%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 51.25 32.8 14.59
Enterprise Value (EV) 1 51.49 33.03 14.43
P/E ratio -6.72 x -5.93 x -3.22 x
Yield - - -
Capitalization / Revenue 7.55 x 3.5 x 1.3 x
EV / Revenue 7.59 x 3.52 x 1.29 x
EV / EBITDA -24.8 x 99.2 x 7.31 x
EV / FCF - - -
FCF Yield - - -
Price to Book -21.4 x -23.5 x -2.96 x
Nbr of stocks (in thousands) 9,707 11,139 11,444
Reference price 2 5.280 2.945 1.275
Announcement Date 06/04/22 08/05/23 30/04/24
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.7373 1.95 4.234 6.787 9.384 11.22
EBITDA 1 -7.502 -11.42 -3.858 -2.073 0.333 1.974
EBIT 1 -9.739 -14.51 -7.708 -7.571 -5.484 -3.908
Operating Margin -1,320.91% -744.25% -182.06% -111.55% -58.44% -34.83%
Earnings before Tax (EBT) 1 -9.86 -14.71 -10.05 -9.182 -7.088 -5.982
Net income 1 -8.033 -13.76 -9.275 -7.631 -5.531 -4.533
Net margin -1,089.52% -705.38% -219.06% -112.44% -58.94% -40.41%
EPS 2 -0.9267 -1.587 -1.070 -0.7862 -0.4966 -0.3961
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 20/03/19 31/03/20 16/04/21 06/04/22 08/05/23 30/04/24
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0 3.81 0.24 0.23 -
Net Cash position 1 10.8 - - - - 0.16
Leverage (Debt/EBITDA) - -0.000384 x -0.9876 x -0.1135 x 0.705 x -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -57.3% -100% -391% 328% 292% 143%
ROA (Net income/ Total Assets) -36% -47.1% -33.8% -30.7% -19.7% -13.2%
Assets 1 22.32 29.21 27.46 24.82 28.04 34.23
Book Value Per Share 2 2.360 0.8100 -0.2600 -0.2500 -0.1300 -0.4300
Cash Flow per Share 2 1.240 0 0.0200 0.0400 0 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 20/03/19 31/03/20 16/04/21 06/04/22 08/05/23 30/04/24
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA