Financials Holland Colours NV Deutsche Boerse AG

Equities

HCY

NL0000440311

Specialty Chemicals

Market Closed - Deutsche Boerse AG 08:23:50 28/06/2024 BST 5-day change 1st Jan Change
94.5 EUR 0.00% Intraday chart for Holland Colours NV -3.57% +10.53%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 65.73 68.83 106.7 134.6 101.5 80.87
Enterprise Value (EV) 1 58.3 62.61 91.64 119 86.64 63.45
P/E ratio 10.9 x 8.8 x 11.3 x 13.2 x 17.3 x 15.6 x
Yield 4.61% - 8.1% 3.78% 2.89% 3.2%
Capitalization / Revenue 0.72 x 0.68 x 1.11 x 1.22 x 0.91 x 0.78 x
EV / Revenue 0.64 x 0.62 x 0.95 x 1.08 x 0.78 x 0.61 x
EV / EBITDA 5.52 x 4.84 x 6.22 x 7.45 x 8.78 x 6.21 x
EV / FCF 20.5 x 35.7 x 6.93 x 40.9 x 28 x 10.5 x
FCF Yield 4.89% 2.8% 14.4% 2.44% 3.58% 9.49%
Price to Book 1.58 x 1.47 x 2.12 x 2.35 x 1.73 x 1.32 x
Nbr of stocks (in thousands) 860 860 860 860 860 860
Reference price 2 76.40 80.00 124.0 156.5 118.0 94.00
Announcement Date 04/06/19 04/06/20 03/06/21 25/05/22 01/06/23 31/05/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 90.9 101.5 96.03 110.5 111.4 103.3
EBITDA 1 10.57 12.94 14.74 15.96 9.867 10.22
EBIT 1 8.767 10.79 12.42 13.63 7.293 7.659
Operating Margin 9.64% 10.62% 12.93% 12.34% 6.54% 7.42%
Earnings before Tax (EBT) 1 8.7 10.7 12.34 13.54 7.214 7.017
Net income 1 6.053 7.823 9.471 10.18 5.869 5.182
Net margin 6.66% 7.7% 9.86% 9.21% 5.27% 5.02%
EPS 2 7.036 9.093 11.01 11.83 6.822 6.020
Free Cash Flow 1 2.851 1.755 13.23 2.906 3.098 6.022
FCF margin 3.14% 1.73% 13.77% 2.63% 2.78% 5.83%
FCF Conversion (EBITDA) 26.98% 13.57% 89.72% 18.21% 31.39% 58.95%
FCF Conversion (Net income) 47.09% 22.44% 139.66% 28.55% 52.78% 116.22%
Dividend per Share 2 3.520 - 10.05 5.910 3.410 3.010
Announcement Date 04/06/19 04/06/20 03/06/21 25/05/22 01/06/23 31/05/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 7.43 6.22 15 15.7 14.9 17.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.85 1.76 13.2 2.91 3.1 6.02
ROE (net income / shareholders' equity) 16.2% 17.8% 19.6% 18.9% 10.1% 8.62%
ROA (Net income/ Total Assets) 10.2% 11.1% 11.8% 11.5% 5.94% 6.29%
Assets 1 59.63 70.17 80.51 88.63 98.74 82.36
Book Value Per Share 2 48.40 54.50 58.40 66.60 68.40 71.40
Cash Flow per Share 2 8.640 8.910 19.30 19.70 18.30 21.50
Capex 1 2.82 4.29 1.95 3.35 3.88 4.47
Capex / Sales 3.1% 4.22% 2.03% 3.03% 3.48% 4.33%
Announcement Date 04/06/19 04/06/20 03/06/21 25/05/22 01/06/23 31/05/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HOLCO Stock
  4. HCY Stock
  5. Financials Holland Colours NV