Summary:
May 10, 2024 | |||
Financial Results for Fiscal 2023 (Japanese GAAP) | |||
Company Name: | Hokuhoku Financial Group, Inc. | ||
Stock Code Number (Japan): | 8377 | ||
Stock Exchanges (Japan): | Tokyo Stock Exchange (Prime Market), Sapporo Securities Exchange | ||
URL: | https://www.hokuhoku-fg.co.jp/ | ||
Address: | 1-2-26Tsutsumicho-dori,Toyama-city, Toyama Pref., 930-8637, Japan | ||
Representative: | Name: | Hiroshi Nakazawa | |
Title: | President & CEO | ||
Trading Accounts: | Established | ||
Ordinary General Meeting of Shareholders (scheduled): | June 21, 2024 | ||
Commencement of Dividend Payment (scheduled): | June 24, 2024 |
Amounts less than one million yen and one decimal place are rounded down.
1. Financial Highlights for Fiscal 2023 (for the fiscal year ended March 31, 2024)
(1) Consolidated Results of Operations | (%: Changes from previous fiscal year) | |||||||
Ordinary Income | Ordinary Profits | Net Income Attributable to Owners of the Parent | ||||||
¥ | million | % | ¥ million | % | ¥ million | % | ||
Fiscal 2023 | 190,104 | 1.2 | 23,278 | (11.8) | 23,048 | 7.5 | ||
Fiscal 2022 | 187,883 | 5.7 | 26,392 | (12.8) | 21,435 | 4.4 |
Reference: Comprehensive income: Fiscal 2023: ¥67,683 million [-%]; Fiscal 2022: ¥229 million [-%]
Net Income | Diluted Net Income | Net Income | Ordinary Profits | Ordinary Profits | |||
per Share of Common Stock | per Share of Common Stock | on Own Capita | to Total Assets | to Ordinary Income | |||
¥ | ¥ | % | % | % | |||
Fiscal 2023 | 176.99 | 176.28 | 3.7 | 0.1 | 12.2 | ||
Fiscal 2022 | 159.18 | 158.63 | 3.5 | 0.2 | 14.0 |
Reference: Equity in Income from Investments in Affiliates: Fiscal 2023: ¥31 million; Fiscal 2022: ¥17 million
(2) Consolidated Financial Conditions
Total Assets | Total Net Assets | Own Capital Ratio | Total Net Assets |
per Share of Common Stock | |||
¥ million | ¥ million | % | ¥ | |
Fiscal 2023 | 16,382,886 | 664,933 | 4.0 | 5,083.31 |
Fiscal 2022 | 16,172,700 | 612,212 | 3.8 | 4,491.95 |
Reference: Own Capital: as of March 31, 2024: ¥660,483 million; as of March 31, 2023: ¥608,201 million
Note: Own Capital Ratio is calculated as follows: (Total Net Assets−Stock Acquisition Rights−Non-controlling Interests)/ Total Assets×100
(3) Conditions of Consolidated Cash Flows
Cash Flows from | Cash Flows from | Cash Flows from | Cash and Cash Equivalents | |
Operating Activities | Investing Activities | Financing Activities | at the end of the fiscal Year | |
¥ million | ¥ million | ¥ million | ¥ million | |
Fiscal 2023 | 82,434 | 131,360 | (15,085) | 4,540,390 |
Fiscal 2022 | (1,466,582) | 367,722 | (10,981) | 4,341,640 |
2. Cash Dividends for Shareholders of Common Stock
Cash Dividends per Share | Total Cash Dividends | Dividends Pay-out Ratio | Dividends on Net Assets | ||||||
(Record Date) | The end of | The end of | The end of | Fiscal | Annual | (Annual) | (Consolidated basis) | (Consolidated basis) | |
1st Qtr | 2nd Qtr | 3rd Qtr | year-end | ||||||
¥ | ¥ | ¥ | ¥ | ¥ | ¥ million | % | % | ||
Fiscal 2022 | - | 0.00 | - | 37.00 | 37.00 | 4,740 | 23.2 | 0.8 | |
Fiscal 2023 | - | 0.00 | - | 40.00 | 40.00 | 4,983 | 22.6 | 0.8 | |
Fiscal 2024 | - | 20.00 | - | 20.00 | 40.00 | グレー | 20.2 | グレー | |
(forecast) | |||||||||
3. Earnings Estimates for Fiscal 2024 (for the fiscal year ending March 31, 2025)
(%: Changes from corresponding period of previous fiscal year)
Ordinary Profits | Net Income | Net Income | ||||
Attributable to Owners of the Parent | per Share of Common Stock | |||||
¥ | million | % | ¥ million | % | ¥ | |
Interim | 20,000 | 41.7 | 13,500 | (16.1) | 106.60 | |
Full Year | 38,000 | 63.2 | 25,000 | 8.5 | 198.21 |
4. Others
(1) Changes in Significant Subsidiaries during the Fiscal Year
(Changes in specified subsidiaries accompanying changes in scope of consolidation): No
- Changes in Accounting Methods and Presentation of Consolidated Financial Statements
- Changes due to revisions of accounting standards etc.: No
- Changes other than (a) above: No
- Changes in accounting estimates: No
- Restatements: No
- Issued Shares(Common Stock)
- Number of Common Stock outstanding at the end of fiscal year
(including Treasury Stock)
- Number of Treasury Stock at the end of fiscal year
- Average number of Common Stock
As of March 31, | 125,370,814 | As of March 31, | 128,770,814 |
2024 | 2023 | ||
As of March 31, | 801,982 | As of March 31, | 655,341 |
2024 | 2023 | ||
Fiscal 2023 | 125,217,708 | Fiscal 2022 | 128,074,738 |
(Reference) Non-consolidated Financial Statements for Fiscal 2023 | |||||||||||||
1. Financial Highlights for Fiscal 2023(for the fiscal year ended March 31, 2024) | |||||||||||||
(1) Non-Consolidated Results of Operations | (%: Changes from previous fiscal year) | ||||||||||||
Operating Income | Operating Profits | Ordinary Profits | Net Income | ||||||||||
¥ | million | % | ¥ million | % | ¥ million | % | ¥ million | % | |||||
Fiscal 2023 | 10,915 | 59.8 | 10,390 | 62.7 | 10,339 | 63.1 | 10,335 | 63.0 | |||||
Fiscal 2022 | 6,829 | (10.6) | 6,386 | (11.0) | 6,340 | (11.1) | 6,339 | (11.1) | |||||
Net Income | Diluted Net Income | ||||||||||||
per Share of Common Stock | per Share of Common Stock | ||||||||||||
¥ | ¥ | ||||||||||||
Fiscal 2023 | 75.45 | 75.15 | |||||||||||
Fiscal 2022 | 41.31 | 41.16 | |||||||||||
(2) Non-Consolidated Financial Conditions | |||||||||||||
Total Assets | Total Net Assets | Own Capital Ratio | Total Net Assets | ||||||||||
per Share of Common Stock | |||||||||||||
¥ | million | ¥ | million | % | ¥ | ||||||||
Fiscal 2023 | 207,129 | 206,978 | 99.7 | 1,438.50 | |||||||||
Fiscal 2022 | 211,762 | 211,605 | 99.7 | 1,392.93 |
Reference : Own Capital : as of March 31, 2024: ¥206,474 million ; as of March 31, 2023: ¥211,189 million
(Implementation status of audit procedures) This report is not subject to audit procedures.
The above estimates are based on information that is available at this moment and assumptions of factors that have an influence on future results of operations. Actual results may differ materially from these estimates, depending on future events.
(Reference)
Cash Dividends for Shareholders of Preferred Stock (Type 5)
Cash Dividends per Share | |||||
(Record Date) | The end of 1st Qtr | The end of 2nd Qtr | The end of 3rd Qtr | Fiscal year-end | Annual |
¥ | ¥ | ¥ | ¥ | ¥ | |
Fiscal 2022 | - | 7.50 | - | 7.50 | 15.00 |
Fiscal 2023 | - | 7.50 | - | 7.50 | 15.00 |
Fiscal 2024 | - | 7.50 | - | 7.50 | 15.00 |
(forecast) | |||||
Hokuhoku Financail Group, Inc. (8377)
SELECTED FINANCIAL INFORMATION
For the Fiscal Year 2023
(Ended March 31, 2024)
Hokuhoku Financail Group, Inc. (8377)
SELECTED FINANCIAL INFORMATION
For the Fiscal Year 2023 (Ended March 31,2024)
Table of Contents
Ⅰ.Financial Statements | ………………………… | 1 |
財務諸表 | ||
Ⅱ.Summary of Financial Results | ||
決算の概要 | ||
1. Income Analysis | ………………………… | 11 |
2. Average Balance of Use and Source of Funds | ………………………… | 14 |
3. Interest Rate Spread | ………………………… | |
4. Net Business Profits | 15 | |
5. ROE ・ OHR ・ ROA | ………………………… | |
6. Net Gains and Losses on Securities | 16 | |
7. Valuation Difference on Securities | ………………………… | 17 |
8. Capital Adequacy Ratio | ………………………… | 18 |
Ⅲ.Loan Portfolio and Other | ||
貸出金等の状況 | ||
1. Disclosed Claims under the Financial Reconstruction Law | ………………………… | 19 |
2. Coverage on Disclosed Claims under the Financial Reconstruction Law | ………………………… | 20 |
3. Allowance for Loan Losses | ………………………… | 21 |
- Deposits and Loans
- Loans to Small and Medium-sized Enterprises ("SMEs") and Individuals
- Housing and Consumer Loans
7. Classification of Loans by Type of Industry | ………………………… 22 |
Financial Highlights | ………………………… Appendix |
決算ハイライト |
Note
"FG" means Hokuhoku Financial Group, Inc..
"Total of two banks" means aggregated figures of Hokuriku Bank and Hokkaido Bank.
This information contains forward-looking statements. Such forward-looking statements do not represent any guarantee by management of future performance and contains risks and uncertainties. Please take note that future performance may differ from forecasts due to changes in economic environment.
Hokuhoku Financail Group, Inc. (8377)
Ⅰ. Financial Statements
【Hokuhoku Financial Group, Inc. (Consolidated)】 | |||
Consolidated Balance Sheets (Unaudited) | Millions of yen | ||
As of | As of | ||
March 31, | March 31, | ||
2023 | 2024 | ||
(Assets) | (資産の部) | 4,550,493 | |
Cash and due from banks | 現金預け金 | 4,357,148 | |
Call loans and bills bought | コールローン及び買入手形 | 52,344 | 89,733 |
Monetary claims bought | 買入金銭債権 | 15,519 | 10,457 |
Trading assets | 特定取引資産 | 2,220 | 2,724 |
Money held in trust | 金銭の信託 | 18,248 | 17,588 |
Securities | 有価証券 | 1,854,257 | 1,788,022 |
Loans and bills discounted | 貸出金 | 9,533,464 | 9,534,210 |
Foreign exchanges | 外国為替 | 17,975 | 19,406 |
Other assets | その他資産 | 201,393 | 227,763 |
Tangible fixed assets | 有形固定資産 | 100,013 | 109,330 |
Intangible fixed assets | 無形固定資産 | 8,299 | 9,746 |
Asset for retirement benefit | 退職給付に係る資産 | 7,696 | 21,768 |
Deferred tax assets | 繰延税金資産 | 7,598 | 438 |
Customers' liabilities for acceptances and guarantees | 支払承諾見返 | 63,881 | 61,199 |
Allowance for loan losses | 貸倒引当金 | (67,361) | (59,997) |
Total assets | 資産の部合計 | 16,172,700 | 16,382,886 |
(Liabilities) | (負債の部) | 13,820,420 | |
Deposits | 預金 | 13,455,219 | |
Negotiable certificates of deposit | 譲渡性預金 | 58,506 | 52,918 |
Call money and bills sold | コールマネー及び売渡手形 | 162,020 | 83,171 |
Payables under repurchase agreements | 売現先勘定 | 10,430 | 51,612 |
Payables under securities lending transactions | 債券貸借取引受入担保金 | 313,271 | 157,288 |
Trading liabilities | 特定取引負債 | 266 | 284 |
Borrowed money | 借用金 | 1,352,450 | 1,389,940 |
Foreign exchanges | 外国為替 | 735 | 667 |
Borrowed money from trust account | 信託勘定借 | 5,230 | 5,273 |
Other liabilities | その他負債 | 119,823 | 67,056 |
Liability for retirement benefit | 退職給付に係る負債 | 3,407 | 634 |
Reserve for directors' retirement benefits | 役員退職慰労引当金 | 83 | 87 |
Reserve for contingent loss | 偶発損失引当金 | 1,063 | 1,046 |
Reserve for reimbursement of deposits | 睡眠預金払戻損失引当金 | 1,385 | 896 |
Reserves under the special laws | 特別法上の引当金 | 10 | 15 |
Deferred tax liabilities | 繰延税金負債 | 7,759 | 20,557 |
Deferred tax liabilities for land revaluation | 再評価に係る繰延税金負債 | 4,941 | 4,882 |
Acceptances and guarantees | 支払承諾 | 63,881 | 61,199 |
Total liabilities | 負債の部合計 | 15,560,488 | 15,717,953 |
(Net assets) | (純資産の部) | ||
Capital stock | 資本金 | 70,895 | 70,895 |
Capital surplus | 資本剰余金 | 119,778 | 110,660 |
Retained earnings | 利益剰余金 | 374,971 | 392,442 |
Treasury stock | 自己株式 | (675) | (900) |
Total shareholders' equity | 株主資本合計 | 564,969 | 573,098 |
Valuation difference on available-for-sale securities | その他有価証券評価差額金 | 37,152 | 67,496 |
Deferred gains or losses on hedges | 繰延ヘッジ損益 | (195) | (1,242) |
Revaluation reserve for land | 土地再評価差額金 | 7,694 | 7,563 |
Remeasurements of defined benefit plans | 退職給付に係る調整累計額 | (1,419) | 13,567 |
Accumulated other comprehensive income | その他の包括利益累計額合計 | 43,231 | 87,384 |
Stock acquisition rights | 新株予約権 | 416 | 504 |
Non-controlling interests | 非支配株主持分 | 3,594 | 3,945 |
Total net assets | 純資産の部合計 | 612,212 | 664,933 |
Total liabilities and net assets | 負債及び純資産の部合計 | 16,172,700 | 16,382,886 |
Notes: Amounts less than one million yen are rounded down.
1
Hokuhoku Financail Group, Inc. (8377)
【Hokuhoku Financial Group, Inc. (Consolidated)】 | |||
Consolidated Statements of Income (Unaudited) | Millions of yen | ||
For the fiscal | For the fiscal | ||
year ended | year ended | ||
March 31, | March 31, | ||
2023 | 2024 | ||
Ordinary income | 経常収益 | 187,883 | 190,104 |
Interest income | 資金運用収益 | 109,113 | 106,659 |
Interest on loans and discounts | 貸出金利息 | 82,662 | 83,821 |
Interest and dividends on securities | 有価証券利息配当金 | 20,763 | 16,992 |
Interest on call loans and bills bought | コールローン利息及び買入手形利息 | 372 | 814 |
Interest on receivables under resale agreements | 買現先利息 | (9) | (11) |
Interest income on cash collateral provided for securities borrowed | 債券貸借取引受入利息 | 43 | - |
Interest on deposits with other banks | 預け金利息 | 4,795 | 4,259 |
Other interest income | その他の受入利息 | 485 | 784 |
Trust fees | 信託報酬 | 30 | 26 |
Fees and commissions | 役務取引等収益 | 40,235 | 41,129 |
Trading income | 特定取引収益 | 860 | 1,054 |
Other ordinary income | その他業務収益 | 18,872 | 17,600 |
Other income | その他経常収益 | 18,771 | 23,633 |
Reversal of allowance for loan losses | 貸倒引当金戻入益 | - | 894 |
Other | その他の経常収益 | 18,771 | 22,739 |
Ordinary expenses | 経常費用 | 161,490 | 166,826 |
Interest expenses | 資金調達費用 | 9,625 | 13,626 |
Interest on deposits | 預金利息 | 874 | 1,016 |
interest on negotiable certificates of deposit | 譲渡性預金利息 | 1 | 1 |
Interest on call money and bills sold | コールマネー利息及び売渡手形利息 | 791 | 401 |
Interest on payables under repurchase agreements | 売現先利息 | 390 | 1,015 |
Interest on payables under securities lending transactions | 債券貸借取引支払利息 | 5,444 | 7,844 |
Interest on borrowings and rediscounts | 借用金利息 | 534 | 999 |
Other interest expenses | その他の支払利息 | 1,589 | 2,347 |
Fees and commissions | 役務取引等費用 | 14,508 | 15,094 |
Other ordinary expenses | その他業務費用 | 35,892 | 42,947 |
General and administrative expenses | 営業経費 | 83,683 | 87,772 |
Other expenses | その他経常費用 | 17,780 | 7,385 |
Provision of allowance for loan losses | 貸倒引当金繰入額 | 830 | - |
Other | その他の経常費用 | 16,949 | 7,385 |
Ordinary profits | 経常利益 | 26,392 | 23,278 |
Extraordinary income | 特別利益 | 45 | 3,674 |
Gain on disposal of fixed assets | 固定資産処分益 | 45 | 326 |
Gain on cancellation of retirement benefit trust | 退職給付信託解約益 | - | 3,348 |
Extraordinary loss | 特別損失 | 707 | 1,153 |
Loss on disposal of fixed assets | 固定資産処分損 | 408 | 732 |
Impairment loss | 減損損失 | 286 | 416 |
Other | その他 | 11 | 4 |
Income before income taxes | 税金等調整前当期純利益 | 25,731 | 25,799 |
Income taxes-current | 法人税、住民税及び事業税 | 3,056 | 3,168 |
Income taxes-deferred | 法人税等調整額 | 1,117 | (661) |
Total income taxes | 法人税等合計 | 4,174 | 2,507 |
Net income | 当期純利益 | 21,557 | 23,292 |
Net income attributable to non-controlling interests | 非支配株主に帰属する当期純利益 | 121 | 243 |
Net income attributable to owners of the parent | 親会社株主に帰属する当期純利益 | 21,435 | 23,048 |
2
Hokuhoku Financail Group, Inc. (8377)
【Hokuhoku Financial Group, Inc. (Consolidated)】 | |||
Consolidated Statements of Comprehensive Income (Unaudited) | Millions of yen | ||
For the fiscal | For the fiscal | ||
year ended | year ended | ||
March 31, | March 31, | ||
2023 | 2024 | ||
Net income before adjusting minority interest | 当期純利益 | 21,557 | 23,292 |
Other comprehensive income | その他の包括利益 | (21,327) | 44,390 |
Valuation difference on available-for-sale securities | その他有価証券評価差額金 | (19,118) | 30,407 |
Deferred gains or losses on hedges | 繰延ヘッジ損益 | (521) | (1,046) |
Defined retirement benefit plans | 退職給付に係る調整額 | (1,757) | 14,986 |
Share of other comprehensive income of associates accounted for using | 持分法適用会社に対する持分相当額 | 69 | 43 |
equity method | |||
Total comprehensive income | 包括利益 | 229 | 67,683 |
The amount attributable to owners of the parent | 親会社株主に係る包括利益 | 83 | 67,332 |
The amount attributable to non-controlling interests | 非支配株主に係る包括利益 | 146 | 351 |
3
Hokuhoku Financail Group, Inc. (8377)
【Hokuhoku Financial Group, Inc. (Consolidated)】
Consolidated Statements of Changes In Net Assets (Unaudited)
Millions of yen | |||||||||||
Shareholders' equity | |||||||||||
株主資本 | |||||||||||
For the fiscal | Total | ||||||||||
Capital | Capital | Retained | Treasury | shareholders' | |||||||
year ended | stock | surplus | earnings | stock | equity | ||||||
March 31, 2023 | 資本金 | 資本剰余金 | 利益剰余金 | 自己株式 | 株主資本合計 | ||||||
Balance at the beginninng | |||||||||||
of the period | 70,895 | 125,128 | 359,045 | (852) | 554,215 | ||||||
当期首残高 | |||||||||||
Changes of items during | |||||||||||
the period | |||||||||||
当期変動額 | |||||||||||
Cash dividends | (5,606) | (5,606) | |||||||||
剰余金の配当 | |||||||||||
Net income attributable | |||||||||||
to owners of the parent | 21,435 | 21,435 | |||||||||
親会社株主に帰属する当期純利益 | |||||||||||
Purchase of treasury stock | (5,375) | (5,375) | |||||||||
自己株式の取得 | |||||||||||
Disposal of treasury stock | 21 | 181 | 202 | ||||||||
自己株式の処分 | |||||||||||
Retirement of treasury stock | (5,371) | 5,371 | - | ||||||||
自己株式の消却 | |||||||||||
Reversal of revaluation | |||||||||||
reserve for land | 97 | 97 | |||||||||
土地再評価差額金の取崩 | |||||||||||
Net changes of items other | |||||||||||
than shareholders' equity | |||||||||||
株主資本以外の項目の変動 | |||||||||||
Total changes during | |||||||||||
the period | - | (5,349) | 15,926 | 177 | 10,753 | ||||||
当期変動額合計 | |||||||||||
Balance at the end | |||||||||||
of current period | 70,895 | 119,778 | 374,971 | (675) | 564,969 | ||||||
当期末残高 | |||||||||||
Millions of yen | |||||||||||
Accumulated other comprehensive income: | |||||||||||
その他の包括利益累計額 | |||||||||||
Valuation | Total accumulated | ||||||||||
other | |||||||||||
For the fiscal | difference on | Deferred | Remeasurements | Stock | |||||||
comprehensive | |||||||||||
available-for-sale | gains or losses | Revaluation | of defined benefit | acquisition | Non-controlling | Total | |||||
year ended | income | ||||||||||
securities | on hedges | reserve for land | plans | rights | interests | net assets | |||||
March 31, 2023 | その他有価証券評価差額金 | 繰延ヘッジ損益 | 土地再評価差額金 | 退職給付に係る調整累計額 | その他の包括利益累計額合計 | 新株予約権 | 非支配株主持分 | 純資産合計 | |||
Balance at the beginninng | |||||||||||
of the period | 56,225 | 325 | 7,791 | 338 | 64,680 | 500 | 3,449 | 622,845 | |||
当期首残高 | |||||||||||
Changes of items during | |||||||||||
the period | |||||||||||
当期変動額 | |||||||||||
Cash dividends | (5,606) | ||||||||||
剰余金の配当 | |||||||||||
Net income attributable | |||||||||||
to owners of the parent | 21,435 | ||||||||||
親会社株主に帰属する当期純利益 | |||||||||||
Purchase of treasury stock | (5,375) | ||||||||||
自己株式の取得 | |||||||||||
Disposal of treasury stock | 202 | ||||||||||
自己株式の処分 | |||||||||||
Retirement of treasury stock | - | ||||||||||
自己株式の消却 | |||||||||||
Reversal of revaluation | |||||||||||
reserve for land | 97 | ||||||||||
土地再評価差額金の取崩 | |||||||||||
Net changes of items other | |||||||||||
than shareholders' equity | (19,072) | (521) | (97) | (1,757) | (21,448) | (83) | 145 | (21,386) | |||
株主資本以外の項目の変動 | |||||||||||
Total changes during | |||||||||||
the period | (19,072) | (521) | (97) | (1,757) | (21,448) | (83) | 145 | (10,633) | |||
当期変動額合計 | |||||||||||
Balance at the end | |||||||||||
of current period | 37,152 | (195) | 7,694 | (1,419) | 43,231 | 416 | 3,594 | 612,212 |
当期末残高
4
Hokuhoku Financail Group, Inc. (8377)
Millions of yen | |||||||||||
Shareholders' equity | |||||||||||
株主資本 | |||||||||||
For the fiscal | Total | ||||||||||
Capital | Capital | Retained | Treasury | shareholders' | |||||||
year ended | stock | surplus | earnings | stock | equity | ||||||
March 31, 2024 | 資本金 | 資本剰余金 | 利益剰余金 | 自己株式 | 株主資本合計 | ||||||
Balance at the beginninng | |||||||||||
of the period | 70,895 | 119,778 | 374,971 | (675) | 564,969 | ||||||
当期首残高 | |||||||||||
Changes of items during | |||||||||||
the period | |||||||||||
当期変動額 | |||||||||||
Cash dividends | (5,707) | (5,707) | |||||||||
剰余金の配当 | |||||||||||
Net income attributable | 23,048 | 23,048 | |||||||||
to owners of the parent | |||||||||||
親会社株主に帰属する当期純利益 | |||||||||||
Purchase of treasury stock | (9,377) | (9,377) | |||||||||
自己株式の取得 | |||||||||||
Disposal of treasury stock | (4) | 39 | 35 | ||||||||
自己株式の処分 | |||||||||||
Retirement of treasury stock | (9,113) | 9,113 | - | ||||||||
自己株式の消却 | |||||||||||
Reversal of revaluation | 130 | 130 | |||||||||
reserve for land | |||||||||||
土地再評価差額金の取崩 | |||||||||||
Net changes of items other | |||||||||||
than shareholders' equity | |||||||||||
株主資本以外の項目の変動 | |||||||||||
Total changes during | |||||||||||
the period | - | (9,117) | 17,471 | (224) | 8,128 | ||||||
当期変動額合計 | |||||||||||
Balance at the end | |||||||||||
of current period | 70,895 | 110,660 | 392,442 | (900) | 573,098 | ||||||
当期末残高 | |||||||||||
Millions of yen | |||||||||||
Accumulated other comprehensive income: | |||||||||||
その他の包括利益累計額 | |||||||||||
Valuation | Total accumulated | ||||||||||
other | |||||||||||
For the fiscal | difference on | Deferred | Remeasurements | Stock | |||||||
comprehensive | |||||||||||
available-for-sale | gains or losses | Revaluation | of defined benefit | acquisition | Non-controlling | Total | |||||
year ended | income | ||||||||||
securities | on hedges | reserve for land | plans | rights | interests | net assets | |||||
March 31, 2024 | その他有価証券評価差額金 | 繰延ヘッジ損益 | 土地再評価差額金 | 退職給付に係る調整累計額 | その他の包括利益累計額合計 | 新株予約権 | 非支配株主持分 | 純資産合計 | |||
Balance at the beginninng | |||||||||||
of the period | 37,152 | (195) | 7,694 | (1,419) | 43,231 | 416 | 3,594 | 612,212 | |||
当期首残高 | |||||||||||
Changes of items during | |||||||||||
the period | |||||||||||
当期変動額 | |||||||||||
Cash dividends | (5,707) | ||||||||||
剰余金の配当 | |||||||||||
Net income attributable | 23,048 | ||||||||||
to owners of the parent | |||||||||||
親会社株主に帰属する当期純利益 | |||||||||||
Purchase of treasury stock | (9,377) | ||||||||||
自己株式の取得 | |||||||||||
Disposal of treasury stock | 35 | ||||||||||
自己株式の処分 | |||||||||||
Retirement of treasury stock | - | ||||||||||
自己株式の消却 | |||||||||||
Reversal of revaluation | 130 | ||||||||||
reserve for land | |||||||||||
土地再評価差額金の取崩 | |||||||||||
Net changes of items other | 30,343 | (1,046) | (130) | 14,986 | 44,152 | 87 | 350 | 44,591 | |||
than shareholders' equity | |||||||||||
株主資本以外の項目の変動 | |||||||||||
Total changes during | |||||||||||
the period | 30,343 | (1,046) | (130) | 14,986 | 44,152 | 87 | 350 | 52,720 | |||
当期変動額合計 | |||||||||||
Balance at the end | |||||||||||
of current period | 67,496 | (1,242) | 7,563 | 13,567 | 87,384 | 504 | 3,945 | 664,933 |
当期末残高
5
Hokuhoku Financail Group, Inc. (8377)
【Hokuhoku Financial Group, Inc. (Consolidated)】
Consolidated Statements of Cash Flows (Unaudited)
Millions of yen | |
For the fiscal | For the fiscal |
year ended | year ended |
March 31, | March 31, |
2023 | 2024 |
Ⅰ .Cash flows from operating activities: | 営業活動によるキャッシュ・フロー | ||
Income before income taxes | 税金等調整前当期純利益 | 25,731 | 25,799 |
Depreciation | 減価償却費 | 5,984 | 6,009 |
Impairment losses | 減損損失 | 286 | 416 |
Amortization of goodwill | のれん償却額 | 2,102 | 2,102 |
Equity in losses(gains) of affiliates | 持分法による投資損益(△) | (17) | (31) |
Increase (decrease) in allowance for loan losses | 貸倒引当金の増減(△) | (5,109) | (7,363) |
Increase (decrease) in reserve for contingent loss | 偶発損失引当金の増減(△)額 | 119 | (16) |
Decrease (Increase) in asset for retirement benefit | 退職給付に係る資産の増(△)減額 | 3,143 | (14,071) |
Increase (decrease) in liability for retirement benefit | 退職給付に係る負債の増減(△)額 | (296) | (2,772) |
Increase (decrease) in reserve for directors' retirement benefits | 役員退職慰労引当金の増減(△)額 | (40) | 4 |
Increase (decrease) in reserve for reimbursement of deposits | 睡眠預金払戻損失引当金の増減(△) | (109) | (489) |
Interest income | 資金運用収益 | (109,113) | (106,659) |
Interest expenses | 資金調達費用 | 9,625 | 13,626 |
Losses (gains) on securities | 有価証券関係損益(△) | 8,678 | 9,771 |
Losses (gains) on money held in trust | 金銭の信託の運用損益(△) | (20) | 38 |
Losses (gains) on foreign exchange | 為替差損益(△) | (18,500) | (16,805) |
Losses (gains) on sales of fixed assets | 固定資産処分損益(△) | 363 | 405 |
Net decrease (increase) in trading assets | 特定取引資産の純増(△)減 | 1,234 | (504) |
Net increase (decrease) in trading liabilities | 特定取引負債の純増減(△) | (385) | 18 |
Net decrease (increase) in loans and bills discounted | 貸出金の純増(△)減 | (340,180) | (745) |
Net increase (decrease) in deposits | 預金の純増減(△) | 316,695 | 365,201 |
Net increase (decrease) in negotiable certificates of deposit | 譲渡性預金の純増減(△) | (5,573) | (5,587) |
Net increase (decrease) in borrowed money | 借用金(劣後特約付借入金を除く)の純増減(△) | (1,256,050) | 37,489 |
(excluding subordinated borrowed money) | |||
Net decrease (increase) in due from banks | 預け金(日銀預け金を除く)の純増(△)減 | 4,131 | 5,404 |
(excluding deposits with the Bank of Japan) | |||
(19,914) | (32,327) | ||
Net decrease (increase) in call loans, and others | コールローン等の純増(△)減 | ||
Net increase (decrease) in call money and bills sold | コールマネー等の純増減(△) | (167,592) | (37,668) |
Net increase (decrease) in payables under repurchase agreements | 債券貸借取引受入担保金の純増減(△) | 24,455 | (155,982) |
Net decrease (increase) in foreign exchanges (assets) | 外国為替(資産)の純増(△)減 | 7,652 | (1,431) |
Net increase (decrease) in foreign exchanges (liabilities) | 外国為替(負債)の純増減(△) | 88 | (67) |
Net increase (decrease) in borrowed money from trust account | 信託勘定借の純増減(△) | 716 | 43 |
Interest income-cash basis | 資金運用による収入 | 88,889 | 88,678 |
Interest expense-cash basis | 資金調達による支出 | (9,258) | (13,516) |
Other, net | その他 | (24,038) | (75,543) |
Subtotal | 小計 | (1,456,304) | 83,425 |
Income taxes paid | 法人税等の支払額 | (10,278) | (991) |
Net cash provided by (used in) operating activities | 営業活動によるキャッシュ・フロー | (1,466,582) | 82,434 |
Ⅱ.Cash flows from investing activities: | 投資活動によるキャッシュ・フロー | ||
Purchases of securities | 有価証券の取得による支出 | (437,538) | (471,053) |
Proceeds from sales of securities | 有価証券の売却による収入 | 622,709 | 489,523 |
Proceeds from redemption of securities | 有価証券の償還による収入 | 169,082 | 116,888 |
Payments for increase in money held in trust | 金銭の信託の増加による支出 | (20,632) | (19,190) |
Proceeds from decrease in money held in trust | 金銭の信託の減少による収入 | 20,498 | 20,306 |
Proceeds from fund management | 投資活動としての資金運用による収入 | 20,783 | 16,992 |
Purchases of tangible fixed assets | 有形固定資産の取得による支出 | (5,184) | (17,230) |
Proceeds from sales of tangible fixed assets | 有形固定資産の売却による収入 | 77 | 742 |
Purchases of intangible fixed assets | 無形固定資産の取得による支出 | (2,074) | (5,618) |
Net cash provided by (used in) investing activities | 投資活動によるキャッシュ・フロー | 367,722 | 131,360 |
Ⅲ.Cash flows from financing activities: | 財務活動によるキャッシュ・フロー | ||
Dividends paid | 配当金の支払額 | (5,606) | (5,707) |
Dividends paid to non-controlling shareholders | 非支配株主への配当金の支払額 | (0) | (0) |
Purchases of treasury stock | 自己株式の取得による支出 | (5,375) | (9,377) |
Proceeds from sales of treasury stock | 自己株式の売却による収入 | 0 | 0 |
Net cash provided by (used in) financing activities | 財務活動によるキャッシュ・フロー | (10,981) | (15,085) |
Ⅳ.Effect of exchange rate changes on cash and cash equivalents | 現金及び現金同等物に係る換算差額 | 30 | 41 |
Ⅴ.Net increase (decrease) in cash and cash equivalents | 現金及び現金同等物の増減(△)額 | (1,109,810) | 198,750 |
Ⅵ.Cash and cash equivalents at the beginning of the period | 現金及び現金同等物の期首残高 | 5,451,451 | 4,341,640 |
Ⅶ.Cash and cash equivalents at the end of the period | 現金及び現金同等物の期末残高 | 4,341,640 | 4,540,390 |
6
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Hokuhoku Financial Group Inc. published this content on 10 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 May 2024 06:34:03 UTC.