Financial Report
Fiscal Year Ended March 31, 2024
Stock Code 6904
HARADA INDUSTRY CO., LTD.
26-2, Minamiohi 6-chome,Shinagawa-ku, Tokyo 140-0013, Japan
https://www.harada.com
HARADA INDUSTRY CO., LTD.
Table of Contents | |
Segment Information | 2 |
Capital Increase | 3 |
Shares | 3 |
Directors and Corporate Auditors | 3 |
Consolidated Balance Sheets | 4 |
Consolidated Statements of Income | 6 |
Consolidated Statements of Comprehensive Income | 7 |
Consolidated Statements of Changes in Net Assets | 8 |
Consolidated Statements of Cash Flows | 10 |
Non-consolidated Balance Sheets | 11 |
Non-consolidated Statements of Income | 13 |
Non-consolidated Statements of Changes in Net Assets | 14 |
1
HARADA INDUSTRY CO., LTD.
Segment Information
1. Reportable segments overview
The Group's reportable segments are components of the Company for which separate financial information is available and for which operating results are regularly reviewed by the Board of Directors and the Management Council to make decisions about resource allocations and assess segment performance. The Group mainly manufactures and sells automotive equipments. The Company takes charge of the domestic market, and overseas, following companies: HARADA Asia-Pacific Ltd., DALIAN HARADA INDUSTRY Co., Ltd., HARADA INDUSTRY OF AMERICA, INC., HARADA INDUSTRIES (EUROPE) LIMITED, and SHANGHAI HARADA NEW AUTOMOTIVE ANTENNA CO., LTD., mainly take charge of markets of each area as Asia, North and Central Americas, Europe, etc.
Following companies: DALIAN HARADA INDUSTRY Co., Ltd., HARADA INDUSTRIES (MEXICO), S.A. DE C.V., HARADA INDUSTRIES VIETNAM LIMITED, HARADA AUTOMOTIVE ANTENNA (PHILIPPINES), INC., and SHANGHAI HARADA NEW AUTOMOTIVE ANTENNA CO., LTD., take charge of products' production toward each market.
Each of the subsidiaries is managed independently and each regional business unit develops comprehensive strategies for dealing products and operating its business.
Therefore, the Group is composed of regional segments based on production and sales system, and has four reportable segments: Japan, Asia, North and Central Americas, and Europe.
-
Calculation method for sales, profit or loss, assets and other items by reportable segment Profit in the reportable segments is based on operating profit.
Intersegment sales or transfers are based on market prices. - Information concerning the amount of sales, profit or loss, assets and other items by reportable segment (April 1, 2022 to March 31, 2023)
(Thousands of yen)
Reportable segments | Consolidated | |||||||
Adjustment | ||||||||
income statements | ||||||||
North and Central | (Note 1) | |||||||
Japan | Asia | Europe | Total | (Note 2) | ||||
Americas | ||||||||
Sales | ||||||||
Sales to external customers | 15,230,405 | 9,069,189 | 11,940,040 | 5,865,778 | 42,105,413 | - | 42,105,413 | |
Intersegment sales or transfers | 1,819,477 | 17,159,416 | 482,373 | 1,241,546 | 20,702,814 | (20,702,814) | - | |
Total sales | 17,049,882 | 26,228,606 | 12,422,414 | 7,107,324 | 62,808,228 | (20,702,814) | 42,105,413 | |
Segment profit | 184,196 | (715,279) | 4,762 | (201,678) | (727,999) | 6,025 | (721,973) | |
Segment assets | 27,196,995 | 18,166,877 | 10,728,804 | 4,609,291 | 60,701,969 | (20,570,236) | 40,131,732 | |
Others | ||||||||
Depreciation | 63,502 | 867,502 | 393,503 | 20,726 | 1,345,233 | - | 1,345,233 | |
Increase in property, plant and | 73,043 | 518,676 | 704,959 | 907 | 1,297,587 | - | 1,297,587 | |
equipment and intangible assets | ||||||||
Notes: |
- Adjustments are as follows:
- Adjustment amount of 6,025 thousand yen for segment profit is eliminations between segment transaction.
- Adjustment amount of (20,570,236) thousand yen for segment assets is eliminations between segment transaction.
- Segment profit is adjusted on operating income on the consolidated statements of income.
(April 1, 2023 to March 31, 2024)
(Thousands of yen)
Reportable segments | Consolidated | |||||||
Adjustment | ||||||||
income statements | ||||||||
North and Central | (Note 1) | |||||||
Japan | Asia | Europe | Total | (Note 2) | ||||
Americas | ||||||||
Sales | ||||||||
Sales to external customers | 17,219,514 | 8,206,594 | 15,085,228 | 6,481,939 | 46,993,276 | - | 46,993,276 | |
Intersegment sales or transfers | 2,003,125 | 18,326,934 | 84,362 | 2,125,748 | 22,540,171 | (22,540,171) | - | |
Total sales | 19,222,640 | 26,533,528 | 15,169,590 | 8,607,688 | 69,533,447 | (22,540,171) | 46,993,276 | |
Segment profit | 1,018,742 | (953,059) | 755,972 | 167,728 | 989,384 | 36,750 | 1,026,134 | |
Segment assets | 29,134,255 | 16,753,895 | 12,147,393 | 3,190,334 | 61,225,880 | (23,627,518) | 37,598,361 | |
Others | ||||||||
Depreciation | 75,420 | 886,592 | 408,196 | 18,823 | 1,389,033 | - | 1,389,033 | |
Increase in property, plant and | 34,835 | 893,366 | 195,145 | 2,443 | 1,125,792 | - | 1,125,792 | |
equipment and intangible assets | ||||||||
Notes: |
- Adjustments are as follows:
- Adjustment amount of 36,750 thousand yen for segment profit is eliminations between segment transaction.
- Adjustment amount of (23,627,518) thousand yen for segment assets is eliminations between segment transaction.
- Segment profit is adjusted on operating income on the consolidated statements of income.
2
HARADA INDUSTRY CO., LTD.
Capital Increase
Shares outstanding | Capital stock | Capital reserves | ||||
Increase or | Balance | Increase or | Balance | Increase or | Balance | |
Date | decrease | decrease | decrease | |||
(Shares) | (Thousands of yen) | (Thousands of yen) | ||||
As of July 28, 2006 (notice1) | 1,000,000 | 10,869,000 | 408,150 | 2,015,100 | 408,150 | 1,855,900 |
As of August 25, 2006 (notice2) | 10,000 | 10,879,000 | 4,081 | 2,019,181 | 4,081 | 1,859,981 |
As of October 1, 2006 (notice3) | 10,879,000 | 21,758,000 | - | 2,019,181 | - | 1,859,981 |
(notice) | ||||
1. | Public offering of shares | Exercise price (yen) | 873.00 | |
Issue price (yen) | 816.30 | |||
Amount credited to capital stock (yen) | 408.15 | |||
Advances on subscriptions (thousands of yen) | 816,300 | |||
2. | Issued to third party | Exercise price (yen) | 873.00 | |
Amount credited to capital stock (yen) | 408.15 | |||
Issued to | Daiwa Securities SMBC | |||
3. | 1 for 2 stock split. |
Shares
Class of shares | Number of shares authorized |
Common shares | 70,000,000 |
Total | 70,000,000 |
Class of shares | Common |
Issued | |
As of March 31, 2024 | 21,758,000 |
As of June 27, 2024 | 21,758,000 |
Stock exchange listings or registration
Tokyo Stock Exchange
Standard Market
Directors and Corporate Auditors
Shoji Harada | Chairman and Representative Director |
Yasuharu Miyake | President and Representative Director |
Satoru Kamiyama | Executive Managing Director |
Toru Sasaki | Director |
Takashi Aoki | Director |
Koji Kuwahara | Director |
kensuke Inoue | Director |
Takashi Matsubara | Corporate Auditor |
Yoichi Hiyama | Corporate Auditor |
Yukiko Endo | Corporate Auditor |
3
HARADA INDUSTRY CO., LTD.
Consolidated | Balance Sheets | ||
(Thousands of yen) | |||
As of March 31, 2023 | As of March 31, 2024 | ||
Assets | |||
Current assets | |||
Cash and deposits | 5,970,720 | 5,141,744 | |
Notes and accounts receivable - trade, | 7,865,174 | 7,952,700 | |
and contract assets | |||
Merchandise and finished goods | 7,465,703 | 6,058,584 | |
Work in process | 838,107 | 691,625 | |
Raw materials and supplies | 6,654,060 | 6,397,081 | |
Other | 964,018 | 1,212,232 | |
Allowance for doubtful accounts | (49,079) | (60,806) | |
Total current assets | 29,708,706 | 27,393,161 | |
Non-current assets | |||
Property, plant and equipment | |||
Buildings and structures, net | 1,610,944 | 1,570,275 | |
Machinery, equipment and vehicles, net | 1,635,912 | 1,605,544 | |
Land | 885,339 | 584,632 | |
Other, net | 2,750,028 | 2,620,082 | |
Total property, plant and equipment | 6,882,225 | 6,380,535 | |
Intangible assets | 146,263 | 97,829 | |
Investments and other assets | |||
Deferred tax assets | 2,006,329 | 2,378,139 | |
Retirement benefit asset | 483,638 | 473,028 | |
Other | 914,823 | 886,990 | |
Allowance for doubtful accounts | (10,253) | (11,323) | |
Total investments and other assets | 3,394,537 | 3,726,835 | |
Total non-current assets | 10,423,026 | 10,205,199 | |
Total assets | 40,131,732 | 37,598,361 | |
4
HARADA INDUSTRY CO., LTD.
(Thousands of yen) | ||
As of March 31, 2023 | As of March 31, 2024 | |
Liabilities | ||
Current liabilities | ||
Notes and accounts payable - trade | 3,042,829 | 2,784,855 |
Electronically recorded obligations - | 752,007 | 835,082 |
operating | ||
Short-term borrowings | 19,219,451 | 14,866,004 |
Current portion of long-term borrowings | 500,000 | - |
Income taxes payable | 666,820 | 1,671,099 |
Provision for bonuses | 267,683 | 331,725 |
Other | 2,958,751 | 3,232,223 |
Total current liabilities | 27,407,544 | 23,720,989 |
Non-current liabilities | ||
Retirement benefit liability | 250,282 | 554,119 |
Other | 1,307,385 | 1,409,859 |
Total non-current liabilities | 1,557,667 | 1,963,978 |
Total liabilities | 28,965,211 | 25,684,968 |
Net assets | ||
Shareholders' equity | ||
Share capital | 2,019,181 | 2,019,181 |
Capital surplus | 1,859,981 | 1,859,981 |
Retained earnings | 5,954,733 | 6,731,654 |
Treasury shares | (2,446) | (2,486) |
Total shareholders' equity | 9,831,450 | 10,608,331 |
Accumulated other comprehensive income | ||
Valuation difference on available-for- | 46,983 | 111,332 |
sale securities | ||
Foreign currency translation adjustment | 1,150,421 | 1,298,906 |
Remeasurements of defined benefit plans | 137,665 | (105,178) |
Total accumulated other comprehensive | 1,335,070 | 1,305,061 |
income | ||
Total net assets | 11,166,521 | 11,913,392 |
Total liabilities and net assets | 40,131,732 | 37,598,361 |
5
HARADA INDUSTRY CO., LTD.
Consolidated Statements of Income
(Thousands of yen) | ||
Fiscal year ended | Fiscal year ended | |
March 31, 2023 | March 31, 2024 | |
Net sales | 42,105,413 | 46,993,276 |
Cost of sales | 35,042,136 | 38,333,910 |
Gross profit | 7,063,277 | 8,659,366 |
Selling, general and administrative expenses | 7,785,250 | 7,633,232 |
Operating profit (loss) | (721,973) | 1,026,134 |
Non-operating income | ||
Interest income | 16,470 | 64,840 |
Refund received | - | 66,408 |
Other | 204,756 | 97,415 |
Total non-operating income | 221,227 | 228,664 |
Non-operating expenses | ||
Interest expenses | 331,795 | 610,295 |
Foreign exchange losses | 51,530 | 85,655 |
Other | 15,348 | 40,014 |
Total non-operating expenses | 398,673 | 735,965 |
Ordinary profit (loss) | (899,419) | 518,833 |
Extraordinary income | ||
Gain on sale of non-current assets | 5,567 | 3,410,443 |
Total extraordinary income | 5,567 | 3,410,443 |
Extraordinary losses | ||
Business restructuring expenses | 92,604 | 1,513,295 |
Loss of COVID19 | 88,270 | - |
Loss on valuation of inventories | 42,775 | - |
Other | 7,078 | 3,074 |
Total extraordinary losses | 230,728 | 1,516,370 |
Profit (loss) before income taxes | (1,124,581) | 2,412,906 |
Income taxes - current | 352,243 | 1,819,545 |
Income taxes for prior periods | 88,529 | - |
Income taxes - deferred | (34,150) | (292,313) |
Total income taxes | 406,622 | 1,527,232 |
Profit (loss) | (1,531,203) | 885,674 |
Profit attributable to non-controlling | - | - |
interests | ||
Profit (loss) attributable to owners of parent | (1,531,203) | 885,674 |
6
HARADA INDUSTRY CO., LTD.
Consolidated Statements of Comprehensive Income
(Thousands of yen) | ||
Fiscal year ended | Fiscal year ended | |
March 31, 2023 | March 31, 2024 | |
Profit (loss) | (1,531,203) | 885,674 |
Other comprehensive income | ||
Valuation difference on available-for-sale | 16,481 | 64,349 |
securities | ||
Foreign currency translation adjustment | 1,411,076 | 148,485 |
Remeasurements of defined benefit plans, net | 173,491 | (242,843) |
of tax | ||
Total other comprehensive income | 1,601,050 | (30,008) |
Comprehensive income | 69,846 | 855,665 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners | 69,846 | 855,665 |
of parent | ||
Comprehensive income attributable to non- | - | - |
controlling interests | ||
7
HARADA INDUSTRY CO., LTD.
Consolidated Statements of Changes in Net Assets
(April 1, 2022 to March 31, 2023)
(Thousands of yen) | |||||||
Shareholders' equity | |||||||
Total | |||||||
Share capital | Capital surplus | Retained earnings | Treasury shares | shareholders' | |||
equity | |||||||
Balance at beginning of period | 2,019,181 | 1,859,981 | 7,594,691 | △2,446 | 11,471,407 | ||
Changes during period | |||||||
Dividends of surplus | (108,753) | (108,753) | |||||
Profit (loss) attributable to | (1,531,203) | (1,531,203) | |||||
owners of parent | |||||||
Purchase of treasury shares | - | ||||||
Net changes in items other | |||||||
than shareholders' equity | |||||||
Total changes during period | - | - | (1,639,957) | - | (1,639,957) | ||
Balance at end of period | 2,019,181 | 1,859,981 | 5,954,733 | (2,446) | 9,831,450 | ||
Accumulated other comprehensive income | |||||||
Valuation | Foreign currency | Remeasurements of | Total accumulated | Total net assets | |||
difference on | other | ||||||
translation | defined benefit | ||||||
available-for- | comprehensive | ||||||
adjustment | plans | ||||||
sale securities | income | ||||||
Balance at beginning of period | 30,501 | (260,655) | (35,825) | (265,979) | 11,205,428 | ||
Changes during period | |||||||
Dividends of surplus | (108,753) | ||||||
Profit (loss) attributable to | (1,531,203) | ||||||
owners of parent | |||||||
Purchase of treasury shares | - | ||||||
Net changes in items other | 16,481 | 1,411,076 | 173,491 | 1,601,050 | 1,601,050 | ||
than shareholders' equity | |||||||
Total changes during period | 16,481 | 1,411,076 | 173,491 | 1,601,050 | (38,907) | ||
Balance at end of period | 46,983 | 1,150,421 | 137,665 | 1,335,070 | 11,166,521 | ||
8
HARADA INDUSTRY CO., LTD.
(April 1, 2023 to March 31, 2024)
(Thousands of yen) | |||||||
Shareholders' equity | |||||||
Total | |||||||
Share capital | Capital surplus | Retained earnings | Treasury shares | shareholders' | |||
equity | |||||||
Balance at beginning of period | 2,019,181 | 1,859,981 | 5,954,733 | (2,446) | 9,831,450 | ||
Changes during period | |||||||
Dividends of surplus | (108,753) | (108,753) | |||||
Profit (loss) attributable to | 885,674 | 885,674 | |||||
owners of parent | |||||||
Purchase of treasury shares | (40) | (40) | |||||
Net changes in items other | |||||||
than shareholders' equity | |||||||
Total changes during period | - | - | 776,920 | (40) | 776,880 | ||
Balance at end of period | 2,019,181 | 1,859,981 | 6,731,654 | (2,486) | 10,608,331 | ||
Accumulated other comprehensive income | |||||||
Valuation | Foreign currency | Remeasurements of | Total accumulated | Total net assets | |||
difference on | other | ||||||
translation | defined benefit | ||||||
available-for- | comprehensive | ||||||
adjustment | plans | ||||||
sale securities | income | ||||||
Balance at beginning of period | 46,983 | 1,150,421 | 137,665 | 1,335,070 | 11,166,521 | ||
Changes during period | |||||||
Dividends of surplus | (108,753) | ||||||
Profit (loss) attributable to | 885,674 | ||||||
owners of parent | |||||||
Purchase of treasury shares | (40) | ||||||
Net changes in items other | 64,349 | 148,485 | (242,843) | (30,008) | (30,008) | ||
than shareholders' equity | |||||||
Total changes during period | 64,349 | 148,485 | (242,843) | (30,008) | 746,871 | ||
Balance at end of period | 111,332 | 1,298,906 | (105,178) | 1,305,061 | 11,913,392 | ||
9
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Harada Industry Co. Ltd. published this content on 27 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 June 2024 07:24:25 UTC.