GRINM ADVANCED MATERIALS CO., LTD. Financials Grinm Advanced Materials Co., Ltd.
Equities
600206
CNE000000YF5
Specialty Mining & Metals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.9 CNY | +0.34% |
|
-5.32% | -28.17% |
| 06-17 | Grinm Advanced Materials Elects Chair | MT |
| 04-29 | Grinm Advanced Materials Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 10,489 | 7,534 | - | - |
| Enterprise Value (EV) 1 | 10,489 | 7,534 | 7,534 | 7,534 |
| P/E ratio | - | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 10.9 x | 0.61 x | 0.58 x | 0.56 x |
| EV / Revenue | 10.9 x | 0.61 x | 0.58 x | 0.56 x |
| EV / EBITDA | 27.1 x | 14.5 x | 11.7 x | 10.3 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 3.73 x | 1.9 x | 1.75 x | 1.61 x |
| Nbr of stocks (in thousands) | 846,553 | 846,553 | - | - |
| Reference price 2 | 12.39 | 8.900 | 8.900 | 8.900 |
| Announcement Date | 08/02/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 960.4 | 12,283 | 12,929 | 13,573 |
| EBITDA 1 | 387.2 | 521 | 643 | 734 |
| EBIT 1 | 324.1 | 381 | 502 | 580 |
| Operating Margin | 33.75% | 3.1% | 3.88% | 4.27% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 08/02/24 | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.23% | 8% | 9.8% | 10.6% |
| ROA (Net income/ Total Assets) | 3.64% | 5.3% | 6.6% | 7.3% |
| Assets | - | - | - | - |
| Book Value Per Share 1 | 3.320 | 4.690 | 5.080 | 5.520 |
| Cash Flow per Share | - | - | - | - |
| Capex 2 | 107 | 228 | 205 | 208 |
| Capex / Sales | 11.13% | 1.86% | 1.59% | 1.53% |
| Announcement Date | 08/02/24 | - | - | - |
1CNY2CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.9
CNY
Average target price
14
CNY
Spread / Average Target
+57.30%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -28.17% | 1.04B | |
| -.--% | 7.63B | |
| -32.80% | 5.17B | |
| -8.38% | 3.7B | |
| +14.42% | 3.44B | |
| -1.36% | 3.43B | |
| -28.01% | 3.43B | |
| +32.75% | 3.4B | |
| -23.78% | 3.2B | |
| -28.43% | 2.19B |
- Stock Market
- Equities
- 600206 Stock
- Financials Grinm Advanced Materials Co., Ltd.
