End-of-day quote
Dhaka S.E.
23:00:00 23/06/2024 BST
|
5-day change
|
1st Jan Change
|
36.7
BDT
|
-2.91%
|
|
-6.62%
|
+4.56%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,945
|
2,830
|
2,232
|
2,786
|
2,513
|
2,527
|
Enterprise Value (EV)
1 |
2,944
|
2,944
|
2,391
|
3,227
|
3,221
|
3,613
|
P/E ratio
|
35.9
x
|
44.9
x
|
124
x
|
112
x
|
-22.3
x
|
-6.09
x
|
Yield
|
-
|
1.27%
|
1.61%
|
1.29%
|
0.57%
|
-
|
Capitalization / Revenue
|
5.24
x
|
5.17
x
|
4.03
x
|
4.81
x
|
5.43
x
|
5.49
x
|
EV / Revenue
|
5.24
x
|
5.37
x
|
4.32
x
|
5.57
x
|
6.96
x
|
7.85
x
|
EV / EBITDA
|
15.6
x
|
16.3
x
|
16.6
x
|
21.9
x
|
63.3
x
|
-17.2
x
|
EV / FCF
|
-474
x
|
-27
x
|
-51.4
x
|
-11.9
x
|
-11.9
x
|
-20.1
x
|
FCF Yield
|
-0.21%
|
-3.7%
|
-1.94%
|
-8.4%
|
-8.38%
|
-4.97%
|
Price to Book
|
0.75
x
|
0.71
x
|
0.57
x
|
0.71
x
|
0.65
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
72,000
|
72,000
|
72,000
|
72,000
|
72,000
|
72,000
|
Reference price
2 |
40.90
|
39.30
|
31.00
|
38.70
|
34.90
|
35.10
|
Announcement Date
|
13/11/18
|
28/10/19
|
29/10/20
|
28/10/21
|
13/12/22
|
22/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
562.1
|
547.7
|
553.7
|
579.1
|
463
|
460.1
|
EBITDA
1 |
189
|
181.1
|
144.3
|
147.2
|
50.91
|
-209.6
|
EBIT
1 |
121.1
|
106.9
|
71.14
|
69.1
|
-30.41
|
-299.8
|
Operating Margin
|
21.54%
|
19.51%
|
12.85%
|
11.93%
|
-6.57%
|
-65.14%
|
Earnings before Tax (EBT)
1 |
109.5
|
90.42
|
43.35
|
29.66
|
-87.62
|
-376.9
|
Net income
1 |
82.09
|
63.01
|
18.02
|
24.84
|
-112.9
|
-415.2
|
Net margin
|
14.6%
|
11.5%
|
3.26%
|
4.29%
|
-24.38%
|
-90.23%
|
EPS
2 |
1.140
|
0.8751
|
0.2503
|
0.3450
|
-1.568
|
-5.766
|
Free Cash Flow
1 |
-6.211
|
-108.8
|
-46.47
|
-271.1
|
-269.7
|
-179.7
|
FCF margin
|
-1.1%
|
-19.87%
|
-8.39%
|
-46.81%
|
-58.26%
|
-39.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.5000
|
0.5000
|
0.5000
|
0.2000
|
-
|
Announcement Date
|
13/11/18
|
28/10/19
|
29/10/20
|
28/10/21
|
13/12/22
|
22/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
114
|
159
|
440
|
708
|
1,086
|
Net Cash position
1 |
1.11
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.6298
x
|
1.099
x
|
2.99
x
|
13.9
x
|
-5.183
x
|
Free Cash Flow
1 |
-6.21
|
-109
|
-46.5
|
-271
|
-270
|
-180
|
ROE (net income / shareholders' equity)
|
2.1%
|
1.59%
|
0.46%
|
0.63%
|
-2.89%
|
-11.4%
|
ROA (Net income/ Total Assets)
|
1.69%
|
1.45%
|
0.94%
|
0.88%
|
-0.37%
|
-3.61%
|
Assets
1 |
4,860
|
4,332
|
1,908
|
2,813
|
30,357
|
11,487
|
Book Value Per Share
2 |
54.60
|
55.20
|
54.50
|
54.70
|
53.70
|
47.90
|
Cash Flow per Share
2 |
0.4800
|
0.5000
|
0.4500
|
0.4400
|
0.5500
|
0.3400
|
Capex
1 |
107
|
264
|
118
|
298
|
200
|
198
|
Capex / Sales
|
19.03%
|
48.12%
|
21.26%
|
51.54%
|
43.24%
|
43.04%
|
Announcement Date
|
13/11/18
|
28/10/19
|
29/10/20
|
28/10/21
|
13/12/22
|
22/11/23
|
|